| 楼价： |
$6,277,000.00 |
|
|
| 首期： |
$1,883,100.00 |
| |
| 贷款金额： |
$4,393,900.00 |
全期供款共： |
$7,049,087.71 |
| 每月供款额： |
$23,496.96 (4.125厘息计供300期) |
全期利息共： |
$2,655,187.71 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,138.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$62,770.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$162,700.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$54,182.27 |
$38,492.37 |
$30,048.19 |
$26,297.25 |
$20,207.30 |
$16,559.40 |
$14,132.52 |
| 1.500 |
$55,135.23 |
$39,453.49 |
$31,018.95 |
$27,274.83 |
$21,202.56 |
$17,572.80 |
$15,164.24 |
| 2.000 |
$56,098.83 |
$40,429.79 |
$32,009.43 |
$28,275.13 |
$22,228.01 |
$18,623.74 |
$16,240.71 |
| 2.500 |
$57,073.07 |
$41,421.25 |
$33,019.56 |
$29,298.05 |
$23,283.40 |
$19,711.77 |
$17,361.22 |
| 3.000 |
$58,057.92 |
$42,427.83 |
$34,049.25 |
$30,343.47 |
$24,368.46 |
$20,836.37 |
$18,524.86 |
| 3.500 |
$59,053.36 |
$43,449.46 |
$35,098.41 |
$31,411.22 |
$25,482.85 |
$21,996.90 |
$19,730.57 |
| 4.000 |
$60,059.37 |
$44,486.10 |
$36,166.90 |
$32,501.15 |
$26,626.17 |
$23,192.62 |
$20,977.15 |
| 4.125 |
$60,312.52 |
$44,747.60 |
$36,437.03 |
$32,777.07 |
$26,916.47 |
|
$21,295.02 |
| 4.500 |
$61,075.92 |
$45,537.68 |
$37,254.60 |
$33,613.04 |
$27,797.98 |
$24,422.72 |
$22,263.25 |
| 5.000 |
$62,102.98 |
$46,604.13 |
$38,361.37 |
$34,746.68 |
$28,997.80 |
$25,686.30 |
$23,587.41 |
| 5.500 |
$63,140.53 |
$47,685.36 |
$39,487.04 |
$35,901.83 |
$30,225.08 |
$26,982.39 |
$24,948.08 |
| 6.000 |
$64,188.53 |
$48,781.30 |
$40,631.42 |
$37,078.23 |
$31,479.26 |
$28,309.96 |
$26,343.65 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
