|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$6,277,000.00 |
|
|
| Down Payment： |
$1,883,100.00 |
| |
| Loan amount： |
$4,393,900.00 |
Total repayment： |
$7,049,087.71 |
| Monthly Payment： |
$23,496.96 (4.125% 300-term) |
Total int. paid： |
$2,655,187.71 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,138.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$62,770.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$162,700.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$54,182.27 |
$38,492.37 |
$30,048.19 |
$26,297.25 |
$20,207.30 |
$16,559.40 |
$14,132.52 |
| 1.500 |
$55,135.23 |
$39,453.49 |
$31,018.95 |
$27,274.83 |
$21,202.56 |
$17,572.80 |
$15,164.24 |
| 2.000 |
$56,098.83 |
$40,429.79 |
$32,009.43 |
$28,275.13 |
$22,228.01 |
$18,623.74 |
$16,240.71 |
| 2.500 |
$57,073.07 |
$41,421.25 |
$33,019.56 |
$29,298.05 |
$23,283.40 |
$19,711.77 |
$17,361.22 |
| 3.000 |
$58,057.92 |
$42,427.83 |
$34,049.25 |
$30,343.47 |
$24,368.46 |
$20,836.37 |
$18,524.86 |
| 3.500 |
$59,053.36 |
$43,449.46 |
$35,098.41 |
$31,411.22 |
$25,482.85 |
$21,996.90 |
$19,730.57 |
| 4.000 |
$60,059.37 |
$44,486.10 |
$36,166.90 |
$32,501.15 |
$26,626.17 |
$23,192.62 |
$20,977.15 |
| 4.125 |
$60,312.52 |
$44,747.60 |
$36,437.03 |
$32,777.07 |
$26,916.47 |
|
$21,295.02 |
| 4.500 |
$61,075.92 |
$45,537.68 |
$37,254.60 |
$33,613.04 |
$27,797.98 |
$24,422.72 |
$22,263.25 |
| 5.000 |
$62,102.98 |
$46,604.13 |
$38,361.37 |
$34,746.68 |
$28,997.80 |
$25,686.30 |
$23,587.41 |
| 5.500 |
$63,140.53 |
$47,685.36 |
$39,487.04 |
$35,901.83 |
$30,225.08 |
$26,982.39 |
$24,948.08 |
| 6.000 |
$64,188.53 |
$48,781.30 |
$40,631.42 |
$37,078.23 |
$31,479.26 |
$28,309.96 |
$26,343.65 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
