| 楼价： |
$5,000,000.00 |
|
|
| 首期： |
$1,500,000.00 |
| |
| 贷款金额： |
$3,500,000.00 |
全期供款共： |
$5,256,547.49 |
| 每月供款额： |
$17,521.82 (3.5厘息计供300期) |
全期利息共： |
$1,756,547.49 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,500.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$50,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$112,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$43,159.36 |
$30,661.44 |
$23,935.15 |
$20,947.31 |
$16,096.30 |
$13,190.54 |
$11,257.38 |
| 1.500 |
$43,918.45 |
$31,427.02 |
$24,708.42 |
$21,726.01 |
$16,889.09 |
$13,997.77 |
$12,079.21 |
| 2.000 |
$44,686.02 |
$32,204.71 |
$25,497.40 |
$22,522.80 |
$17,705.92 |
$14,834.90 |
$12,936.68 |
| 2.500 |
$45,462.06 |
$32,994.47 |
$26,302.02 |
$23,337.62 |
$18,546.60 |
$15,701.59 |
$13,829.23 |
| 3.000 |
$46,246.55 |
$33,796.26 |
$27,122.24 |
$24,170.36 |
$19,410.92 |
$16,597.40 |
$14,756.14 |
| 3.500 |
$47,039.48 |
$34,610.05 |
$27,957.95 |
$25,020.89 |
$20,298.59 |
|
$15,716.56 |
| 4.000 |
$47,840.82 |
$35,435.80 |
$28,809.07 |
$25,889.08 |
$21,209.31 |
$18,474.29 |
$16,709.54 |
| 4.500 |
$48,650.56 |
$36,273.44 |
$29,675.49 |
$26,774.77 |
$22,142.73 |
$19,454.14 |
$17,733.99 |
| 5.000 |
$49,468.68 |
$37,122.93 |
$30,557.09 |
$27,677.78 |
$23,098.45 |
$20,460.65 |
$18,788.76 |
| 5.500 |
$50,295.15 |
$37,984.20 |
$31,453.75 |
$28,597.92 |
$24,076.06 |
$21,493.06 |
$19,872.62 |
| 6.000 |
$51,129.94 |
$38,857.18 |
$32,365.32 |
$29,534.99 |
$25,075.09 |
$22,550.55 |
$20,984.27 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
