| 樓價： |
$6,277,000.00 |
|
|
| 首期： |
$1,883,100.00 |
| |
| 貸款金額： |
$4,393,900.00 |
全期供款共： |
$5,830,893.37 |
| 每月供款額： |
$19,436.31 (2.375厘息計供300期) |
全期利息共： |
$1,436,993.37 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$33,192.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$62,770.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$101,060 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$162,700.00 (第一個住宅物業) |
|
|
$941,550.00 (第二個住宅物業) |
|
|
$162,700.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$54,182.27 |
$38,492.37 |
$30,048.19 |
$26,297.25 |
$20,207.30 |
$16,559.40 |
$14,132.52 |
| 1.500 |
$55,135.23 |
$39,453.49 |
$31,018.95 |
$27,274.83 |
$21,202.56 |
$17,572.80 |
$15,164.24 |
| 2.000 |
$56,098.83 |
$40,429.79 |
$32,009.43 |
$28,275.13 |
$22,228.01 |
$18,623.74 |
$16,240.71 |
| 2.375 |
$56,828.52 |
$41,171.97 |
$32,765.19 |
$29,040.21 |
$23,016.76 |
|
$17,077.01 |
| 2.500 |
$57,073.07 |
$41,421.25 |
$33,019.56 |
$29,298.05 |
$23,283.40 |
$19,711.77 |
$17,361.22 |
| 3.000 |
$58,057.92 |
$42,427.83 |
$34,049.25 |
$30,343.47 |
$24,368.46 |
$20,836.37 |
$18,524.86 |
| 3.500 |
$59,053.36 |
$43,449.46 |
$35,098.41 |
$31,411.22 |
$25,482.85 |
$21,996.90 |
$19,730.57 |
| 4.000 |
$60,059.37 |
$44,486.10 |
$36,166.90 |
$32,501.15 |
$26,626.17 |
$23,192.62 |
$20,977.15 |
| 4.500 |
$61,075.92 |
$45,537.68 |
$37,254.60 |
$33,613.04 |
$27,797.98 |
$24,422.72 |
$22,263.25 |
| 5.000 |
$62,102.98 |
$46,604.13 |
$38,361.37 |
$34,746.68 |
$28,997.80 |
$25,686.30 |
$23,587.41 |
| 5.500 |
$63,140.53 |
$47,685.36 |
$39,487.04 |
$35,901.83 |
$30,225.08 |
$26,982.39 |
$24,948.08 |
| 6.000 |
$64,188.53 |
$48,781.30 |
$40,631.42 |
$37,078.23 |
$31,479.26 |
$28,309.96 |
$26,343.65 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
