| 楼价： |
$61,740,000.00 |
|
|
| 首期： |
$18,522,000.00 |
| |
| 贷款金额： |
$43,218,000.00 |
全期供款共： |
$69,334,184.31 |
| 每月供款额： |
$231,113.95 (4.125厘息计供300期) |
全期利息共： |
$26,116,184.31 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$39,870.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$617,400.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,623,950.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$532,931.83 |
$378,607.49 |
$295,551.27 |
$258,657.36 |
$198,757.12 |
$162,876.74 |
$139,006.17 |
| 1.500 |
$542,305.06 |
$388,060.90 |
$305,099.59 |
$268,272.72 |
$208,546.47 |
$172,844.48 |
$149,154.05 |
| 2.000 |
$551,783.01 |
$397,663.74 |
$314,841.86 |
$278,111.59 |
$218,632.66 |
$183,181.37 |
$159,742.14 |
| 2.500 |
$561,365.51 |
$407,415.66 |
$324,777.40 |
$288,172.96 |
$229,013.43 |
$193,883.18 |
$170,763.35 |
| 3.000 |
$571,052.40 |
$417,316.23 |
$334,905.36 |
$298,455.57 |
$239,685.99 |
$204,944.65 |
$182,208.83 |
| 3.500 |
$580,843.46 |
$427,364.94 |
$345,224.72 |
$308,957.94 |
$250,646.99 |
$216,359.49 |
$194,068.13 |
| 4.000 |
$590,738.47 |
$437,561.24 |
$355,734.34 |
$319,678.33 |
$261,892.58 |
$228,120.53 |
$206,329.34 |
| 4.125 |
$593,228.44 |
$440,133.30 |
$358,391.32 |
$322,392.27 |
$264,747.94 |
|
$209,455.92 |
| 4.500 |
$600,737.17 |
$447,904.47 |
$366,432.90 |
$330,614.80 |
$273,418.41 |
$240,219.68 |
$218,979.26 |
| 5.000 |
$610,839.28 |
$458,393.94 |
$377,318.94 |
$341,765.19 |
$285,219.67 |
$252,648.12 |
$232,003.57 |
| 5.500 |
$621,044.50 |
$469,028.87 |
$388,390.88 |
$353,127.13 |
$297,291.14 |
$265,396.33 |
$245,387.05 |
| 6.000 |
$631,352.51 |
$479,808.41 |
$399,646.98 |
$364,698.04 |
$309,627.17 |
$278,454.18 |
$259,113.75 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
