|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$61,740,000.00 |
|
|
| Down Payment： |
$18,522,000.00 |
| |
| Loan amount： |
$43,218,000.00 |
Total repayment： |
$69,334,184.31 |
| Monthly Payment： |
$231,113.95 (4.125% 300-term) |
Total int. paid： |
$26,116,184.31 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$39,870.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$617,400.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$2,623,950.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$532,931.83 |
$378,607.49 |
$295,551.27 |
$258,657.36 |
$198,757.12 |
$162,876.74 |
$139,006.17 |
| 1.500 |
$542,305.06 |
$388,060.90 |
$305,099.59 |
$268,272.72 |
$208,546.47 |
$172,844.48 |
$149,154.05 |
| 2.000 |
$551,783.01 |
$397,663.74 |
$314,841.86 |
$278,111.59 |
$218,632.66 |
$183,181.37 |
$159,742.14 |
| 2.500 |
$561,365.51 |
$407,415.66 |
$324,777.40 |
$288,172.96 |
$229,013.43 |
$193,883.18 |
$170,763.35 |
| 3.000 |
$571,052.40 |
$417,316.23 |
$334,905.36 |
$298,455.57 |
$239,685.99 |
$204,944.65 |
$182,208.83 |
| 3.500 |
$580,843.46 |
$427,364.94 |
$345,224.72 |
$308,957.94 |
$250,646.99 |
$216,359.49 |
$194,068.13 |
| 4.000 |
$590,738.47 |
$437,561.24 |
$355,734.34 |
$319,678.33 |
$261,892.58 |
$228,120.53 |
$206,329.34 |
| 4.125 |
$593,228.44 |
$440,133.30 |
$358,391.32 |
$322,392.27 |
$264,747.94 |
|
$209,455.92 |
| 4.500 |
$600,737.17 |
$447,904.47 |
$366,432.90 |
$330,614.80 |
$273,418.41 |
$240,219.68 |
$218,979.26 |
| 5.000 |
$610,839.28 |
$458,393.94 |
$377,318.94 |
$341,765.19 |
$285,219.67 |
$252,648.12 |
$232,003.57 |
| 5.500 |
$621,044.50 |
$469,028.87 |
$388,390.88 |
$353,127.13 |
$297,291.14 |
$265,396.33 |
$245,387.05 |
| 6.000 |
$631,352.51 |
$479,808.41 |
$399,646.98 |
$364,698.04 |
$309,627.17 |
$278,454.18 |
$259,113.75 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
