| 樓價： |
$61,740,000.00 |
|
|
| 首期： |
$18,522,000.00 |
| |
| 貸款金額： |
$43,218,000.00 |
全期供款共： |
$57,352,135.84 |
| 每月供款額： |
$191,173.79 (2.375厘息計供300期) |
全期利息共： |
$14,134,135.84 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$171,850.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$617,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$994,014 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$2,623,950.00 (第一個住宅物業) |
|
|
$9,261,000.00 (第二個住宅物業) |
|
|
$2,623,950.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$532,931.83 |
$378,607.49 |
$295,551.27 |
$258,657.36 |
$198,757.12 |
$162,876.74 |
$139,006.17 |
| 1.500 |
$542,305.06 |
$388,060.90 |
$305,099.59 |
$268,272.72 |
$208,546.47 |
$172,844.48 |
$149,154.05 |
| 2.000 |
$551,783.01 |
$397,663.74 |
$314,841.86 |
$278,111.59 |
$218,632.66 |
$183,181.37 |
$159,742.14 |
| 2.375 |
$558,960.10 |
$404,963.73 |
$322,275.44 |
$285,636.82 |
$226,390.77 |
|
$167,967.90 |
| 2.500 |
$561,365.51 |
$407,415.66 |
$324,777.40 |
$288,172.96 |
$229,013.43 |
$193,883.18 |
$170,763.35 |
| 3.000 |
$571,052.40 |
$417,316.23 |
$334,905.36 |
$298,455.57 |
$239,685.99 |
$204,944.65 |
$182,208.83 |
| 3.500 |
$580,843.46 |
$427,364.94 |
$345,224.72 |
$308,957.94 |
$250,646.99 |
$216,359.49 |
$194,068.13 |
| 4.000 |
$590,738.47 |
$437,561.24 |
$355,734.34 |
$319,678.33 |
$261,892.58 |
$228,120.53 |
$206,329.34 |
| 4.500 |
$600,737.17 |
$447,904.47 |
$366,432.90 |
$330,614.80 |
$273,418.41 |
$240,219.68 |
$218,979.26 |
| 5.000 |
$610,839.28 |
$458,393.94 |
$377,318.94 |
$341,765.19 |
$285,219.67 |
$252,648.12 |
$232,003.57 |
| 5.500 |
$621,044.50 |
$469,028.87 |
$388,390.88 |
$353,127.13 |
$297,291.14 |
$265,396.33 |
$245,387.05 |
| 6.000 |
$631,352.51 |
$479,808.41 |
$399,646.98 |
$364,698.04 |
$309,627.17 |
$278,454.18 |
$259,113.75 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
