| 楼价： |
$5,600,000.00 |
|
|
| 首期： |
$1,680,000.00 |
| |
| 贷款金额： |
$3,920,000.00 |
全期供款共： |
$5,887,333.19 |
| 每月供款额： |
$19,624.44 (3.5厘息计供300期) |
全期利息共： |
$1,967,333.19 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,800.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$56,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$126,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$48,338.49 |
$34,340.82 |
$26,807.37 |
$23,460.98 |
$18,027.86 |
$14,773.40 |
$12,608.27 |
| 1.500 |
$49,188.67 |
$35,198.27 |
$27,673.43 |
$24,333.13 |
$18,915.78 |
$15,677.50 |
$13,528.71 |
| 2.000 |
$50,048.35 |
$36,069.27 |
$28,557.09 |
$25,225.54 |
$19,830.63 |
$16,615.09 |
$14,489.08 |
| 2.500 |
$50,917.51 |
$36,953.80 |
$29,458.27 |
$26,138.14 |
$20,772.19 |
$17,585.78 |
$15,488.74 |
| 3.000 |
$51,796.14 |
$37,851.81 |
$30,376.90 |
$27,070.80 |
$21,740.23 |
$18,589.08 |
$16,526.88 |
| 3.500 |
$52,684.21 |
$38,763.26 |
$31,312.90 |
$28,023.40 |
$22,734.42 |
|
$17,602.55 |
| 4.000 |
$53,581.72 |
$39,688.09 |
$32,266.15 |
$28,995.77 |
$23,754.43 |
$20,691.20 |
$18,714.68 |
| 4.500 |
$54,488.63 |
$40,626.26 |
$33,236.54 |
$29,987.74 |
$24,799.86 |
$21,788.63 |
$19,862.06 |
| 5.000 |
$55,404.92 |
$41,577.68 |
$34,223.94 |
$30,999.11 |
$25,870.26 |
$22,915.93 |
$21,043.41 |
| 5.500 |
$56,330.57 |
$42,542.30 |
$35,228.20 |
$32,029.67 |
$26,965.18 |
$24,072.23 |
$22,257.33 |
| 6.000 |
$57,265.53 |
$43,520.04 |
$36,249.16 |
$33,079.19 |
$28,084.10 |
$25,256.61 |
$23,502.38 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
