樓價: |
$5,600,000.00 |
|
|
首期: |
$1,680,000.00 |
| |
貸款金額: |
$3,920,000.00 |
全期供款共: |
$5,887,333.19 |
每月供款額: |
$19,624.44 (3.5厘息計供300期) |
全期利息共: |
$1,967,333.19 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,800.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$56,000.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$126,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$48,338.49 |
$34,340.82 |
$26,807.37 |
$23,460.98 |
$18,027.86 |
$14,773.40 |
$12,608.27 |
1.500 |
$49,188.67 |
$35,198.27 |
$27,673.43 |
$24,333.13 |
$18,915.78 |
$15,677.50 |
$13,528.71 |
2.000 |
$50,048.35 |
$36,069.27 |
$28,557.09 |
$25,225.54 |
$19,830.63 |
$16,615.09 |
$14,489.08 |
2.500 |
$50,917.51 |
$36,953.80 |
$29,458.27 |
$26,138.14 |
$20,772.19 |
$17,585.78 |
$15,488.74 |
3.000 |
$51,796.14 |
$37,851.81 |
$30,376.90 |
$27,070.80 |
$21,740.23 |
$18,589.08 |
$16,526.88 |
3.500 |
$52,684.21 |
$38,763.26 |
$31,312.90 |
$28,023.40 |
$22,734.42 |
|
$17,602.55 |
4.000 |
$53,581.72 |
$39,688.09 |
$32,266.15 |
$28,995.77 |
$23,754.43 |
$20,691.20 |
$18,714.68 |
4.500 |
$54,488.63 |
$40,626.26 |
$33,236.54 |
$29,987.74 |
$24,799.86 |
$21,788.63 |
$19,862.06 |
5.000 |
$55,404.92 |
$41,577.68 |
$34,223.94 |
$30,999.11 |
$25,870.26 |
$22,915.93 |
$21,043.41 |
5.500 |
$56,330.57 |
$42,542.30 |
$35,228.20 |
$32,029.67 |
$26,965.18 |
$24,072.23 |
$22,257.33 |
6.000 |
$57,265.53 |
$43,520.04 |
$36,249.16 |
$33,079.19 |
$28,084.10 |
$25,256.61 |
$23,502.38 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|