|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$5,600,000.00 |
|
|
| Down Payment： |
$1,680,000.00 |
| |
| Loan amount： |
$3,920,000.00 |
Total repayment： |
$5,202,007.79 |
| Monthly Payment： |
$17,340.03 (2.375% 300-term) |
Total int. paid： |
$1,282,007.79 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$31,500.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$56,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$126,000.00 (1st Residential Property) |
|
|
$840,000.00 (2nd Residential Property) |
|
|
$336,000.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$48,338.49 |
$34,340.82 |
$26,807.37 |
$23,460.98 |
$18,027.86 |
$14,773.40 |
$12,608.27 |
| 1.500 |
$49,188.67 |
$35,198.27 |
$27,673.43 |
$24,333.13 |
$18,915.78 |
$15,677.50 |
$13,528.71 |
| 2.000 |
$50,048.35 |
$36,069.27 |
$28,557.09 |
$25,225.54 |
$19,830.63 |
$16,615.09 |
$14,489.08 |
| 2.375 |
$50,699.33 |
$36,731.40 |
$29,231.33 |
$25,908.10 |
$20,534.31 |
|
$15,235.18 |
| 2.500 |
$50,917.51 |
$36,953.80 |
$29,458.27 |
$26,138.14 |
$20,772.19 |
$17,585.78 |
$15,488.74 |
| 3.000 |
$51,796.14 |
$37,851.81 |
$30,376.90 |
$27,070.80 |
$21,740.23 |
$18,589.08 |
$16,526.88 |
| 3.500 |
$52,684.21 |
$38,763.26 |
$31,312.90 |
$28,023.40 |
$22,734.42 |
$19,624.44 |
$17,602.55 |
| 4.000 |
$53,581.72 |
$39,688.09 |
$32,266.15 |
$28,995.77 |
$23,754.43 |
$20,691.20 |
$18,714.68 |
| 4.500 |
$54,488.63 |
$40,626.26 |
$33,236.54 |
$29,987.74 |
$24,799.86 |
$21,788.63 |
$19,862.06 |
| 5.000 |
$55,404.92 |
$41,577.68 |
$34,223.94 |
$30,999.11 |
$25,870.26 |
$22,915.93 |
$21,043.41 |
| 5.500 |
$56,330.57 |
$42,542.30 |
$35,228.20 |
$32,029.67 |
$26,965.18 |
$24,072.23 |
$22,257.33 |
| 6.000 |
$57,265.53 |
$43,520.04 |
$36,249.16 |
$33,079.19 |
$28,084.10 |
$25,256.61 |
$23,502.38 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
