| 楼价： |
$55,001,000.00 |
|
|
| 首期： |
$16,500,300.00 |
| |
| 贷款金额： |
$38,500,700.00 |
全期供款共： |
$61,766,269.38 |
| 每月供款额： |
$205,887.56 (4.125厘息计供300期) |
全期利息共： |
$23,265,569.38 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$36,500.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$550,010.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,337,543.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$474,761.64 |
$337,282.00 |
$263,291.47 |
$230,424.58 |
$177,062.53 |
$145,098.53 |
$123,833.47 |
| 1.500 |
$483,111.77 |
$345,703.56 |
$271,797.58 |
$238,990.41 |
$185,783.36 |
$153,978.29 |
$132,873.70 |
| 2.000 |
$491,555.19 |
$354,258.24 |
$280,476.47 |
$247,755.35 |
$194,768.63 |
$163,186.89 |
$142,306.08 |
| 2.500 |
$500,091.75 |
$362,945.72 |
$289,327.53 |
$256,718.51 |
$204,016.32 |
$172,720.58 |
$152,124.31 |
| 3.000 |
$508,721.30 |
$371,765.63 |
$298,350.01 |
$265,878.77 |
$213,523.96 |
$182,574.68 |
$162,320.50 |
| 3.500 |
$517,443.66 |
$380,717.51 |
$307,543.00 |
$275,234.78 |
$223,288.55 |
$192,743.58 |
$172,885.35 |
| 4.000 |
$526,258.61 |
$389,800.87 |
$316,905.48 |
$284,785.03 |
$233,306.67 |
$203,220.88 |
$183,808.23 |
| 4.125 |
$528,476.79 |
$392,092.19 |
$319,272.45 |
$287,202.74 |
$235,850.37 |
|
$186,593.54 |
| 4.500 |
$535,165.94 |
$399,015.13 |
$326,436.28 |
$294,527.77 |
$243,574.44 |
$213,999.39 |
$195,077.39 |
| 5.000 |
$544,165.39 |
$408,359.66 |
$336,134.10 |
$304,461.08 |
$254,087.58 |
$225,071.26 |
$206,680.08 |
| 5.500 |
$553,256.70 |
$417,833.77 |
$345,997.52 |
$314,582.85 |
$264,841.43 |
$236,427.98 |
$218,602.74 |
| 6.000 |
$562,439.57 |
$427,436.70 |
$356,025.00 |
$324,890.79 |
$275,830.97 |
$248,060.55 |
$230,831.15 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
