樓價: |
$55,001,000.00 |
|
|
首期: |
$16,500,300.00 |
| |
貸款金額: |
$38,500,700.00 |
全期供款共: |
$61,766,269.38 |
每月供款額: |
$205,887.56 (4.125厘息計供300期) |
全期利息共: |
$23,265,569.38 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$36,500.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$550,010.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$2,337,543.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$474,761.64 |
$337,282.00 |
$263,291.47 |
$230,424.58 |
$177,062.53 |
$145,098.53 |
$123,833.47 |
1.500 |
$483,111.77 |
$345,703.56 |
$271,797.58 |
$238,990.41 |
$185,783.36 |
$153,978.29 |
$132,873.70 |
2.000 |
$491,555.19 |
$354,258.24 |
$280,476.47 |
$247,755.35 |
$194,768.63 |
$163,186.89 |
$142,306.08 |
2.500 |
$500,091.75 |
$362,945.72 |
$289,327.53 |
$256,718.51 |
$204,016.32 |
$172,720.58 |
$152,124.31 |
3.000 |
$508,721.30 |
$371,765.63 |
$298,350.01 |
$265,878.77 |
$213,523.96 |
$182,574.68 |
$162,320.50 |
3.500 |
$517,443.66 |
$380,717.51 |
$307,543.00 |
$275,234.78 |
$223,288.55 |
$192,743.58 |
$172,885.35 |
4.000 |
$526,258.61 |
$389,800.87 |
$316,905.48 |
$284,785.03 |
$233,306.67 |
$203,220.88 |
$183,808.23 |
4.125 |
$528,476.79 |
$392,092.19 |
$319,272.45 |
$287,202.74 |
$235,850.37 |
|
$186,593.54 |
4.500 |
$535,165.94 |
$399,015.13 |
$326,436.28 |
$294,527.77 |
$243,574.44 |
$213,999.39 |
$195,077.39 |
5.000 |
$544,165.39 |
$408,359.66 |
$336,134.10 |
$304,461.08 |
$254,087.58 |
$225,071.26 |
$206,680.08 |
5.500 |
$553,256.70 |
$417,833.77 |
$345,997.52 |
$314,582.85 |
$264,841.43 |
$236,427.98 |
$218,602.74 |
6.000 |
$562,439.57 |
$427,436.70 |
$356,025.00 |
$324,890.79 |
$275,830.97 |
$248,060.55 |
$230,831.15 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|