|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$55,001,000.00 |
|
|
| Down Payment： |
$16,500,300.00 |
| |
| Loan amount： |
$38,500,700.00 |
Total repayment： |
$61,766,269.38 |
| Monthly Payment： |
$205,887.56 (4.125% 300-term) |
Total int. paid： |
$23,265,569.38 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$36,500.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$550,010.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$2,337,543.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$474,761.64 |
$337,282.00 |
$263,291.47 |
$230,424.58 |
$177,062.53 |
$145,098.53 |
$123,833.47 |
| 1.500 |
$483,111.77 |
$345,703.56 |
$271,797.58 |
$238,990.41 |
$185,783.36 |
$153,978.29 |
$132,873.70 |
| 2.000 |
$491,555.19 |
$354,258.24 |
$280,476.47 |
$247,755.35 |
$194,768.63 |
$163,186.89 |
$142,306.08 |
| 2.500 |
$500,091.75 |
$362,945.72 |
$289,327.53 |
$256,718.51 |
$204,016.32 |
$172,720.58 |
$152,124.31 |
| 3.000 |
$508,721.30 |
$371,765.63 |
$298,350.01 |
$265,878.77 |
$213,523.96 |
$182,574.68 |
$162,320.50 |
| 3.500 |
$517,443.66 |
$380,717.51 |
$307,543.00 |
$275,234.78 |
$223,288.55 |
$192,743.58 |
$172,885.35 |
| 4.000 |
$526,258.61 |
$389,800.87 |
$316,905.48 |
$284,785.03 |
$233,306.67 |
$203,220.88 |
$183,808.23 |
| 4.125 |
$528,476.79 |
$392,092.19 |
$319,272.45 |
$287,202.74 |
$235,850.37 |
|
$186,593.54 |
| 4.500 |
$535,165.94 |
$399,015.13 |
$326,436.28 |
$294,527.77 |
$243,574.44 |
$213,999.39 |
$195,077.39 |
| 5.000 |
$544,165.39 |
$408,359.66 |
$336,134.10 |
$304,461.08 |
$254,087.58 |
$225,071.26 |
$206,680.08 |
| 5.500 |
$553,256.70 |
$417,833.77 |
$345,997.52 |
$314,582.85 |
$264,841.43 |
$236,427.98 |
$218,602.74 |
| 6.000 |
$562,439.57 |
$427,436.70 |
$356,025.00 |
$324,890.79 |
$275,830.97 |
$248,060.55 |
$230,831.15 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
