| 楼价： |
$4,650,000.00 |
|
|
| 首期： |
$1,395,000.00 |
| |
| 贷款金额： |
$3,255,000.00 |
全期供款共： |
$5,221,962.38 |
| 每月供款额： |
$17,406.54 (4.125厘息计供300期) |
全期利息共： |
$1,966,962.38 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,325.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$46,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$82,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$40,138.21 |
$28,515.14 |
$22,259.69 |
$19,481.00 |
$14,969.56 |
$12,267.20 |
$10,469.37 |
| 1.500 |
$40,844.16 |
$29,227.13 |
$22,978.83 |
$20,205.19 |
$15,706.85 |
$13,017.93 |
$11,233.66 |
| 2.000 |
$41,558.00 |
$29,950.38 |
$23,712.58 |
$20,946.21 |
$16,466.50 |
$13,796.46 |
$12,031.11 |
| 2.500 |
$42,279.72 |
$30,684.85 |
$24,460.88 |
$21,703.99 |
$17,248.34 |
$14,602.47 |
$12,861.19 |
| 3.000 |
$43,009.29 |
$31,430.52 |
$25,223.68 |
$22,478.43 |
$18,052.15 |
$15,435.58 |
$13,723.21 |
| 3.500 |
$43,746.71 |
$32,187.35 |
$26,000.89 |
$23,269.43 |
$18,877.69 |
$16,295.30 |
$14,616.40 |
| 4.000 |
$44,491.96 |
$32,955.29 |
$26,792.43 |
$24,076.84 |
$19,724.66 |
$17,181.09 |
$15,539.87 |
| 4.125 |
$44,679.50 |
$33,149.01 |
$26,992.54 |
$24,281.24 |
$19,939.71 |
|
$15,775.35 |
| 4.500 |
$45,245.03 |
$33,734.30 |
$27,598.20 |
$24,900.53 |
$20,592.74 |
$18,092.35 |
$16,492.61 |
| 5.000 |
$46,005.87 |
$34,524.33 |
$28,418.09 |
$25,740.33 |
$21,481.56 |
$19,028.41 |
$17,473.54 |
| 5.500 |
$46,774.49 |
$35,325.30 |
$29,251.99 |
$26,596.07 |
$22,390.73 |
$19,988.55 |
$18,481.53 |
| 6.000 |
$47,550.84 |
$36,137.17 |
$30,099.75 |
$27,467.54 |
$23,319.83 |
$20,972.01 |
$19,515.37 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
