| 樓價： |
$4,650,000.00 |
|
|
| 首期： |
$1,395,000.00 |
| |
| 貸款金額： |
$3,255,000.00 |
全期供款共： |
$4,319,524.32 |
| 每月供款額： |
$14,398.41 (2.375厘息計供300期) |
全期利息共： |
$1,064,524.32 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$28,250.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$46,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$65,100 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$82,500.00 (第一個住宅物業) |
|
|
$697,500.00 (第二個住宅物業) |
|
|
$82,500.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$40,138.21 |
$28,515.14 |
$22,259.69 |
$19,481.00 |
$14,969.56 |
$12,267.20 |
$10,469.37 |
| 1.500 |
$40,844.16 |
$29,227.13 |
$22,978.83 |
$20,205.19 |
$15,706.85 |
$13,017.93 |
$11,233.66 |
| 2.000 |
$41,558.00 |
$29,950.38 |
$23,712.58 |
$20,946.21 |
$16,466.50 |
$13,796.46 |
$12,031.11 |
| 2.375 |
$42,098.55 |
$30,500.18 |
$24,272.45 |
$21,512.98 |
$17,050.81 |
|
$12,650.64 |
| 2.500 |
$42,279.72 |
$30,684.85 |
$24,460.88 |
$21,703.99 |
$17,248.34 |
$14,602.47 |
$12,861.19 |
| 3.000 |
$43,009.29 |
$31,430.52 |
$25,223.68 |
$22,478.43 |
$18,052.15 |
$15,435.58 |
$13,723.21 |
| 3.500 |
$43,746.71 |
$32,187.35 |
$26,000.89 |
$23,269.43 |
$18,877.69 |
$16,295.30 |
$14,616.40 |
| 4.000 |
$44,491.96 |
$32,955.29 |
$26,792.43 |
$24,076.84 |
$19,724.66 |
$17,181.09 |
$15,539.87 |
| 4.500 |
$45,245.03 |
$33,734.30 |
$27,598.20 |
$24,900.53 |
$20,592.74 |
$18,092.35 |
$16,492.61 |
| 5.000 |
$46,005.87 |
$34,524.33 |
$28,418.09 |
$25,740.33 |
$21,481.56 |
$19,028.41 |
$17,473.54 |
| 5.500 |
$46,774.49 |
$35,325.30 |
$29,251.99 |
$26,596.07 |
$22,390.73 |
$19,988.55 |
$18,481.53 |
| 6.000 |
$47,550.84 |
$36,137.17 |
$30,099.75 |
$27,467.54 |
$23,319.83 |
$20,972.01 |
$19,515.37 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
