|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$4,650,000.00 |
|
|
| Down Payment： |
$1,395,000.00 |
| |
| Loan amount： |
$3,255,000.00 |
Total repayment： |
$4,319,524.32 |
| Monthly Payment： |
$14,398.41 (2.375% 300-term) |
Total int. paid： |
$1,064,524.32 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$28,250.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$46,500.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$82,500.00 (1st Residential Property) |
|
|
$697,500.00 (2nd Residential Property) |
|
|
$279,000.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$40,138.21 |
$28,515.14 |
$22,259.69 |
$19,481.00 |
$14,969.56 |
$12,267.20 |
$10,469.37 |
| 1.500 |
$40,844.16 |
$29,227.13 |
$22,978.83 |
$20,205.19 |
$15,706.85 |
$13,017.93 |
$11,233.66 |
| 2.000 |
$41,558.00 |
$29,950.38 |
$23,712.58 |
$20,946.21 |
$16,466.50 |
$13,796.46 |
$12,031.11 |
| 2.375 |
$42,098.55 |
$30,500.18 |
$24,272.45 |
$21,512.98 |
$17,050.81 |
|
$12,650.64 |
| 2.500 |
$42,279.72 |
$30,684.85 |
$24,460.88 |
$21,703.99 |
$17,248.34 |
$14,602.47 |
$12,861.19 |
| 3.000 |
$43,009.29 |
$31,430.52 |
$25,223.68 |
$22,478.43 |
$18,052.15 |
$15,435.58 |
$13,723.21 |
| 3.500 |
$43,746.71 |
$32,187.35 |
$26,000.89 |
$23,269.43 |
$18,877.69 |
$16,295.30 |
$14,616.40 |
| 4.000 |
$44,491.96 |
$32,955.29 |
$26,792.43 |
$24,076.84 |
$19,724.66 |
$17,181.09 |
$15,539.87 |
| 4.500 |
$45,245.03 |
$33,734.30 |
$27,598.20 |
$24,900.53 |
$20,592.74 |
$18,092.35 |
$16,492.61 |
| 5.000 |
$46,005.87 |
$34,524.33 |
$28,418.09 |
$25,740.33 |
$21,481.56 |
$19,028.41 |
$17,473.54 |
| 5.500 |
$46,774.49 |
$35,325.30 |
$29,251.99 |
$26,596.07 |
$22,390.73 |
$19,988.55 |
$18,481.53 |
| 6.000 |
$47,550.84 |
$36,137.17 |
$30,099.75 |
$27,467.54 |
$23,319.83 |
$20,972.01 |
$19,515.37 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
