| 楼价： |
$4,540,000.00 |
|
|
| 首期： |
$1,362,000.00 |
| |
| 贷款金额： |
$3,178,000.00 |
全期供款共： |
$5,098,432.08 |
| 每月供款额： |
$16,994.77 (4.125厘息计供300期) |
全期利息共： |
$1,920,432.08 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,270.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$45,400.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$71,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$39,188.70 |
$27,840.59 |
$21,733.12 |
$19,020.16 |
$14,615.44 |
$11,977.01 |
$10,221.70 |
| 1.500 |
$39,877.96 |
$28,535.74 |
$22,435.25 |
$19,727.21 |
$15,335.29 |
$12,709.98 |
$10,967.92 |
| 2.000 |
$40,574.91 |
$29,241.88 |
$23,151.64 |
$20,450.71 |
$16,076.97 |
$13,470.09 |
$11,746.51 |
| 2.500 |
$41,279.55 |
$29,958.97 |
$23,882.24 |
$21,190.56 |
$16,840.31 |
$14,257.04 |
$12,556.94 |
| 3.000 |
$41,991.87 |
$30,687.00 |
$24,626.99 |
$21,946.68 |
$17,625.11 |
$15,070.44 |
$13,398.58 |
| 3.500 |
$42,711.85 |
$31,425.93 |
$25,385.82 |
$22,718.97 |
$18,431.12 |
$15,909.82 |
$14,270.64 |
| 4.000 |
$43,439.47 |
$32,175.70 |
$26,158.63 |
$23,507.28 |
$19,258.05 |
$16,774.65 |
$15,172.26 |
| 4.125 |
$43,622.56 |
$32,364.84 |
$26,354.01 |
$23,706.85 |
$19,468.02 |
|
$15,402.17 |
| 4.500 |
$44,174.71 |
$32,936.29 |
$26,945.34 |
$24,311.49 |
$20,105.60 |
$17,664.36 |
$16,102.46 |
| 5.000 |
$44,917.56 |
$33,707.62 |
$27,745.84 |
$25,131.42 |
$20,973.39 |
$18,578.27 |
$17,060.19 |
| 5.500 |
$45,668.00 |
$34,489.65 |
$28,560.00 |
$25,966.91 |
$21,861.06 |
$19,515.70 |
$18,044.33 |
| 6.000 |
$46,425.99 |
$35,282.32 |
$29,387.71 |
$26,817.77 |
$22,768.18 |
$20,475.90 |
$19,053.72 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
