| 樓價： |
$4,540,000.00 |
|
|
| 首期： |
$1,362,000.00 |
| |
| 貸款金額： |
$3,178,000.00 |
全期供款共： |
$4,217,342.03 |
| 每月供款額： |
$14,057.81 (2.375厘息計供300期) |
全期利息共： |
$1,039,342.03 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$27,700.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$45,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$63,560 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$71,500.00 (第一個住宅物業) |
|
|
$681,000.00 (第二個住宅物業) |
|
|
$71,500.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$39,188.70 |
$27,840.59 |
$21,733.12 |
$19,020.16 |
$14,615.44 |
$11,977.01 |
$10,221.70 |
| 1.500 |
$39,877.96 |
$28,535.74 |
$22,435.25 |
$19,727.21 |
$15,335.29 |
$12,709.98 |
$10,967.92 |
| 2.000 |
$40,574.91 |
$29,241.88 |
$23,151.64 |
$20,450.71 |
$16,076.97 |
$13,470.09 |
$11,746.51 |
| 2.375 |
$41,102.67 |
$29,778.67 |
$23,698.26 |
$21,004.07 |
$16,647.46 |
|
$12,351.38 |
| 2.500 |
$41,279.55 |
$29,958.97 |
$23,882.24 |
$21,190.56 |
$16,840.31 |
$14,257.04 |
$12,556.94 |
| 3.000 |
$41,991.87 |
$30,687.00 |
$24,626.99 |
$21,946.68 |
$17,625.11 |
$15,070.44 |
$13,398.58 |
| 3.500 |
$42,711.85 |
$31,425.93 |
$25,385.82 |
$22,718.97 |
$18,431.12 |
$15,909.82 |
$14,270.64 |
| 4.000 |
$43,439.47 |
$32,175.70 |
$26,158.63 |
$23,507.28 |
$19,258.05 |
$16,774.65 |
$15,172.26 |
| 4.500 |
$44,174.71 |
$32,936.29 |
$26,945.34 |
$24,311.49 |
$20,105.60 |
$17,664.36 |
$16,102.46 |
| 5.000 |
$44,917.56 |
$33,707.62 |
$27,745.84 |
$25,131.42 |
$20,973.39 |
$18,578.27 |
$17,060.19 |
| 5.500 |
$45,668.00 |
$34,489.65 |
$28,560.00 |
$25,966.91 |
$21,861.06 |
$19,515.70 |
$18,044.33 |
| 6.000 |
$46,425.99 |
$35,282.32 |
$29,387.71 |
$26,817.77 |
$22,768.18 |
$20,475.90 |
$19,053.72 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
