Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$4,540,000.00 |
|
|
Down Payment: |
$1,362,000.00 |
| |
Loan amount: |
$3,178,000.00 |
Total repayment: |
$5,098,432.08 |
Monthly Payment: |
$16,994.77 (4.125% 300-term) |
Total int. paid: |
$1,920,432.08 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$11,270.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$45,400.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$71,500.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$39,188.70 |
$27,840.59 |
$21,733.12 |
$19,020.16 |
$14,615.44 |
$11,977.01 |
$10,221.70 |
1.500 |
$39,877.96 |
$28,535.74 |
$22,435.25 |
$19,727.21 |
$15,335.29 |
$12,709.98 |
$10,967.92 |
2.000 |
$40,574.91 |
$29,241.88 |
$23,151.64 |
$20,450.71 |
$16,076.97 |
$13,470.09 |
$11,746.51 |
2.500 |
$41,279.55 |
$29,958.97 |
$23,882.24 |
$21,190.56 |
$16,840.31 |
$14,257.04 |
$12,556.94 |
3.000 |
$41,991.87 |
$30,687.00 |
$24,626.99 |
$21,946.68 |
$17,625.11 |
$15,070.44 |
$13,398.58 |
3.500 |
$42,711.85 |
$31,425.93 |
$25,385.82 |
$22,718.97 |
$18,431.12 |
$15,909.82 |
$14,270.64 |
4.000 |
$43,439.47 |
$32,175.70 |
$26,158.63 |
$23,507.28 |
$19,258.05 |
$16,774.65 |
$15,172.26 |
4.125 |
$43,622.56 |
$32,364.84 |
$26,354.01 |
$23,706.85 |
$19,468.02 |
|
$15,402.17 |
4.500 |
$44,174.71 |
$32,936.29 |
$26,945.34 |
$24,311.49 |
$20,105.60 |
$17,664.36 |
$16,102.46 |
5.000 |
$44,917.56 |
$33,707.62 |
$27,745.84 |
$25,131.42 |
$20,973.39 |
$18,578.27 |
$17,060.19 |
5.500 |
$45,668.00 |
$34,489.65 |
$28,560.00 |
$25,966.91 |
$21,861.06 |
$19,515.70 |
$18,044.33 |
6.000 |
$46,425.99 |
$35,282.32 |
$29,387.71 |
$26,817.77 |
$22,768.18 |
$20,475.90 |
$19,053.72 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|