| 楼价： |
$3,920,000.00 |
|
|
| 首期： |
$1,176,000.00 |
| |
| 贷款金额： |
$2,744,000.00 |
全期供款共： |
$4,402,170.43 |
| 每月供款额： |
$14,673.90 (4.125厘息计供300期) |
全期利息共： |
$1,658,170.43 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,960.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$39,200.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$58,800.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$33,836.94 |
$24,038.57 |
$18,765.16 |
$16,422.69 |
$12,619.50 |
$10,341.38 |
$8,825.79 |
| 1.500 |
$34,432.07 |
$24,638.79 |
$19,371.40 |
$17,033.19 |
$13,241.05 |
$10,974.25 |
$9,470.10 |
| 2.000 |
$35,033.84 |
$25,248.49 |
$19,989.96 |
$17,657.88 |
$13,881.44 |
$11,630.56 |
$10,142.36 |
| 2.500 |
$35,642.25 |
$25,867.66 |
$20,620.79 |
$18,296.70 |
$14,540.54 |
$12,310.04 |
$10,842.12 |
| 3.000 |
$36,257.30 |
$26,496.27 |
$21,263.83 |
$18,949.56 |
$15,218.16 |
$13,012.36 |
$11,568.81 |
| 3.500 |
$36,878.95 |
$27,134.28 |
$21,919.03 |
$19,616.38 |
$15,914.09 |
$13,737.11 |
$12,321.79 |
| 4.000 |
$37,507.20 |
$27,781.67 |
$22,586.31 |
$20,297.04 |
$16,628.10 |
$14,483.84 |
$13,100.28 |
| 4.125 |
$37,665.30 |
$27,944.97 |
$22,755.00 |
$20,469.35 |
$16,809.39 |
|
$13,298.79 |
| 4.500 |
$38,142.04 |
$28,438.38 |
$23,265.58 |
$20,991.42 |
$17,359.90 |
$15,252.04 |
$13,903.44 |
| 5.000 |
$38,783.45 |
$29,104.38 |
$23,956.76 |
$21,699.38 |
$18,109.19 |
$16,041.15 |
$14,730.39 |
| 5.500 |
$39,431.40 |
$29,779.61 |
$24,659.74 |
$22,420.77 |
$18,875.63 |
$16,850.56 |
$15,580.13 |
| 6.000 |
$40,085.87 |
$30,464.03 |
$25,374.41 |
$23,155.43 |
$19,658.87 |
$17,679.63 |
$16,451.67 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
