Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$3,920,000.00 |
|
|
Down Payment: |
$1,176,000.00 |
| |
Loan amount: |
$2,744,000.00 |
Total repayment: |
$4,402,170.43 |
Monthly Payment: |
$14,673.90 (4.125% 300-term) |
Total int. paid: |
$1,658,170.43 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$10,960.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$39,200.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$58,800.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$33,836.94 |
$24,038.57 |
$18,765.16 |
$16,422.69 |
$12,619.50 |
$10,341.38 |
$8,825.79 |
1.500 |
$34,432.07 |
$24,638.79 |
$19,371.40 |
$17,033.19 |
$13,241.05 |
$10,974.25 |
$9,470.10 |
2.000 |
$35,033.84 |
$25,248.49 |
$19,989.96 |
$17,657.88 |
$13,881.44 |
$11,630.56 |
$10,142.36 |
2.500 |
$35,642.25 |
$25,867.66 |
$20,620.79 |
$18,296.70 |
$14,540.54 |
$12,310.04 |
$10,842.12 |
3.000 |
$36,257.30 |
$26,496.27 |
$21,263.83 |
$18,949.56 |
$15,218.16 |
$13,012.36 |
$11,568.81 |
3.500 |
$36,878.95 |
$27,134.28 |
$21,919.03 |
$19,616.38 |
$15,914.09 |
$13,737.11 |
$12,321.79 |
4.000 |
$37,507.20 |
$27,781.67 |
$22,586.31 |
$20,297.04 |
$16,628.10 |
$14,483.84 |
$13,100.28 |
4.125 |
$37,665.30 |
$27,944.97 |
$22,755.00 |
$20,469.35 |
$16,809.39 |
|
$13,298.79 |
4.500 |
$38,142.04 |
$28,438.38 |
$23,265.58 |
$20,991.42 |
$17,359.90 |
$15,252.04 |
$13,903.44 |
5.000 |
$38,783.45 |
$29,104.38 |
$23,956.76 |
$21,699.38 |
$18,109.19 |
$16,041.15 |
$14,730.39 |
5.500 |
$39,431.40 |
$29,779.61 |
$24,659.74 |
$22,420.77 |
$18,875.63 |
$16,850.56 |
$15,580.13 |
6.000 |
$40,085.87 |
$30,464.03 |
$25,374.41 |
$23,155.43 |
$19,658.87 |
$17,679.63 |
$16,451.67 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|