| 樓價： |
$3,920,000.00 |
|
|
| 首期： |
$1,176,000.00 |
| |
| 貸款金額： |
$2,744,000.00 |
全期供款共： |
$3,641,405.45 |
| 每月供款額： |
$12,138.02 (2.375厘息計供300期) |
全期利息共： |
$897,405.45 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,600.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$39,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$54,880 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$58,800.00 (第一個住宅物業) |
|
|
$588,000.00 (第二個住宅物業) |
|
|
$58,800.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$33,836.94 |
$24,038.57 |
$18,765.16 |
$16,422.69 |
$12,619.50 |
$10,341.38 |
$8,825.79 |
| 1.500 |
$34,432.07 |
$24,638.79 |
$19,371.40 |
$17,033.19 |
$13,241.05 |
$10,974.25 |
$9,470.10 |
| 2.000 |
$35,033.84 |
$25,248.49 |
$19,989.96 |
$17,657.88 |
$13,881.44 |
$11,630.56 |
$10,142.36 |
| 2.375 |
$35,489.53 |
$25,711.98 |
$20,461.93 |
$18,135.67 |
$14,374.02 |
|
$10,664.63 |
| 2.500 |
$35,642.25 |
$25,867.66 |
$20,620.79 |
$18,296.70 |
$14,540.54 |
$12,310.04 |
$10,842.12 |
| 3.000 |
$36,257.30 |
$26,496.27 |
$21,263.83 |
$18,949.56 |
$15,218.16 |
$13,012.36 |
$11,568.81 |
| 3.500 |
$36,878.95 |
$27,134.28 |
$21,919.03 |
$19,616.38 |
$15,914.09 |
$13,737.11 |
$12,321.79 |
| 4.000 |
$37,507.20 |
$27,781.67 |
$22,586.31 |
$20,297.04 |
$16,628.10 |
$14,483.84 |
$13,100.28 |
| 4.500 |
$38,142.04 |
$28,438.38 |
$23,265.58 |
$20,991.42 |
$17,359.90 |
$15,252.04 |
$13,903.44 |
| 5.000 |
$38,783.45 |
$29,104.38 |
$23,956.76 |
$21,699.38 |
$18,109.19 |
$16,041.15 |
$14,730.39 |
| 5.500 |
$39,431.40 |
$29,779.61 |
$24,659.74 |
$22,420.77 |
$18,875.63 |
$16,850.56 |
$15,580.13 |
| 6.000 |
$40,085.87 |
$30,464.03 |
$25,374.41 |
$23,155.43 |
$19,658.87 |
$17,679.63 |
$16,451.67 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
