| 楼价： |
$24,679,000.00 |
|
|
| 首期： |
$7,403,700.00 |
| |
| 贷款金额： |
$17,275,300.00 |
全期供款共： |
$27,714,582.68 |
| 每月供款额： |
$92,381.94 (4.125厘息计供300期) |
全期利息共： |
$10,439,282.68 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$21,339.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$246,790.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,048,858.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$213,025.99 |
$151,338.75 |
$118,139.13 |
$103,391.72 |
$79,448.12 |
$65,105.85 |
$55,564.19 |
| 1.500 |
$216,772.70 |
$155,117.51 |
$121,955.83 |
$107,235.22 |
$83,361.17 |
$69,090.20 |
$59,620.55 |
| 2.000 |
$220,561.27 |
$158,956.00 |
$125,850.05 |
$111,168.06 |
$87,392.86 |
$73,222.11 |
$63,852.87 |
| 2.500 |
$224,391.63 |
$162,854.08 |
$129,821.53 |
$115,189.84 |
$91,542.31 |
$77,499.89 |
$68,258.32 |
| 3.000 |
$228,263.72 |
$166,811.58 |
$133,869.93 |
$119,300.05 |
$95,808.40 |
$81,921.43 |
$72,833.36 |
| 3.500 |
$232,177.45 |
$170,828.30 |
$137,994.83 |
$123,498.10 |
$100,189.78 |
$86,484.22 |
$77,573.82 |
| 4.000 |
$236,132.73 |
$174,904.01 |
$142,195.79 |
$127,783.31 |
$104,684.92 |
$91,185.40 |
$82,474.92 |
| 4.125 |
$237,128.03 |
$175,932.13 |
$143,257.85 |
$128,868.14 |
$105,826.28 |
|
$83,724.70 |
| 4.500 |
$240,129.46 |
$179,038.46 |
$146,472.26 |
$132,154.89 |
$109,292.08 |
$96,021.73 |
$87,531.41 |
| 5.000 |
$244,167.52 |
$183,231.36 |
$150,823.68 |
$136,611.97 |
$114,009.33 |
$100,989.68 |
$92,737.55 |
| 5.500 |
$248,246.80 |
$187,482.40 |
$155,249.41 |
$141,153.62 |
$118,834.60 |
$106,085.46 |
$98,087.25 |
| 6.000 |
$252,367.16 |
$191,791.25 |
$159,748.75 |
$145,778.80 |
$123,765.61 |
$111,305.00 |
$103,574.15 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
