| 樓價： |
$24,679,000.00 |
|
|
| 首期： |
$7,403,700.00 |
| |
| 貸款金額： |
$17,275,300.00 |
全期供款共： |
$22,925,062.53 |
| 每月供款額： |
$76,416.88 (2.375厘息計供300期) |
全期利息共： |
$5,649,762.53 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$79,197.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$246,790.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$397,332 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$1,048,858.00 (第一個住宅物業) |
|
|
$3,701,850.00 (第二個住宅物業) |
|
|
$1,048,858.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$213,025.99 |
$151,338.75 |
$118,139.13 |
$103,391.72 |
$79,448.12 |
$65,105.85 |
$55,564.19 |
| 1.500 |
$216,772.70 |
$155,117.51 |
$121,955.83 |
$107,235.22 |
$83,361.17 |
$69,090.20 |
$59,620.55 |
| 2.000 |
$220,561.27 |
$158,956.00 |
$125,850.05 |
$111,168.06 |
$87,392.86 |
$73,222.11 |
$63,852.87 |
| 2.375 |
$223,430.13 |
$161,873.99 |
$128,821.44 |
$114,176.08 |
$90,493.97 |
|
$67,140.91 |
| 2.500 |
$224,391.63 |
$162,854.08 |
$129,821.53 |
$115,189.84 |
$91,542.31 |
$77,499.89 |
$68,258.32 |
| 3.000 |
$228,263.72 |
$166,811.58 |
$133,869.93 |
$119,300.05 |
$95,808.40 |
$81,921.43 |
$72,833.36 |
| 3.500 |
$232,177.45 |
$170,828.30 |
$137,994.83 |
$123,498.10 |
$100,189.78 |
$86,484.22 |
$77,573.82 |
| 4.000 |
$236,132.73 |
$174,904.01 |
$142,195.79 |
$127,783.31 |
$104,684.92 |
$91,185.40 |
$82,474.92 |
| 4.500 |
$240,129.46 |
$179,038.46 |
$146,472.26 |
$132,154.89 |
$109,292.08 |
$96,021.73 |
$87,531.41 |
| 5.000 |
$244,167.52 |
$183,231.36 |
$150,823.68 |
$136,611.97 |
$114,009.33 |
$100,989.68 |
$92,737.55 |
| 5.500 |
$248,246.80 |
$187,482.40 |
$155,249.41 |
$141,153.62 |
$118,834.60 |
$106,085.46 |
$98,087.25 |
| 6.000 |
$252,367.16 |
$191,791.25 |
$159,748.75 |
$145,778.80 |
$123,765.61 |
$111,305.00 |
$103,574.15 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
