|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$24,679,000.00 |
|
|
| Down Payment： |
$7,403,700.00 |
| |
| Loan amount： |
$17,275,300.00 |
Total repayment： |
$27,714,582.68 |
| Monthly Payment： |
$92,381.94 (4.125% 300-term) |
Total int. paid： |
$10,439,282.68 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$21,339.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$246,790.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,048,858.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$213,025.99 |
$151,338.75 |
$118,139.13 |
$103,391.72 |
$79,448.12 |
$65,105.85 |
$55,564.19 |
| 1.500 |
$216,772.70 |
$155,117.51 |
$121,955.83 |
$107,235.22 |
$83,361.17 |
$69,090.20 |
$59,620.55 |
| 2.000 |
$220,561.27 |
$158,956.00 |
$125,850.05 |
$111,168.06 |
$87,392.86 |
$73,222.11 |
$63,852.87 |
| 2.500 |
$224,391.63 |
$162,854.08 |
$129,821.53 |
$115,189.84 |
$91,542.31 |
$77,499.89 |
$68,258.32 |
| 3.000 |
$228,263.72 |
$166,811.58 |
$133,869.93 |
$119,300.05 |
$95,808.40 |
$81,921.43 |
$72,833.36 |
| 3.500 |
$232,177.45 |
$170,828.30 |
$137,994.83 |
$123,498.10 |
$100,189.78 |
$86,484.22 |
$77,573.82 |
| 4.000 |
$236,132.73 |
$174,904.01 |
$142,195.79 |
$127,783.31 |
$104,684.92 |
$91,185.40 |
$82,474.92 |
| 4.125 |
$237,128.03 |
$175,932.13 |
$143,257.85 |
$128,868.14 |
$105,826.28 |
|
$83,724.70 |
| 4.500 |
$240,129.46 |
$179,038.46 |
$146,472.26 |
$132,154.89 |
$109,292.08 |
$96,021.73 |
$87,531.41 |
| 5.000 |
$244,167.52 |
$183,231.36 |
$150,823.68 |
$136,611.97 |
$114,009.33 |
$100,989.68 |
$92,737.55 |
| 5.500 |
$248,246.80 |
$187,482.40 |
$155,249.41 |
$141,153.62 |
$118,834.60 |
$106,085.46 |
$98,087.25 |
| 6.000 |
$252,367.16 |
$191,791.25 |
$159,748.75 |
$145,778.80 |
$123,765.61 |
$111,305.00 |
$103,574.15 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
