| 楼价： |
$18,656,000.00 |
|
|
| 首期： |
$5,596,800.00 |
| |
| 贷款金额： |
$13,059,200.00 |
全期供款共： |
$20,950,737.65 |
| 每月供款额： |
$69,835.79 (4.125厘息计供300期) |
全期利息共： |
$7,891,537.65 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$18,328.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$186,560.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$699,600.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$161,036.22 |
$114,403.97 |
$89,306.84 |
$78,158.60 |
$60,058.52 |
$49,216.53 |
$42,003.55 |
| 1.500 |
$163,868.53 |
$117,260.52 |
$92,192.06 |
$81,064.07 |
$63,016.57 |
$52,228.48 |
$45,069.94 |
| 2.000 |
$166,732.49 |
$120,162.21 |
$95,135.89 |
$84,037.09 |
$66,064.32 |
$55,351.99 |
$48,269.35 |
| 2.500 |
$169,628.04 |
$123,108.95 |
$98,138.12 |
$87,077.34 |
$69,201.08 |
$58,585.76 |
$51,599.63 |
| 3.000 |
$172,555.13 |
$126,100.61 |
$101,198.48 |
$90,184.44 |
$72,426.01 |
$61,928.20 |
$55,058.11 |
| 3.500 |
$175,513.70 |
$129,137.03 |
$104,316.69 |
$93,357.94 |
$75,738.10 |
$65,377.43 |
$58,641.64 |
| 4.000 |
$178,503.68 |
$132,218.05 |
$107,492.39 |
$96,597.33 |
$79,136.18 |
$68,931.27 |
$62,346.62 |
| 4.125 |
$179,256.07 |
$132,995.25 |
$108,295.25 |
$97,417.40 |
$79,998.99 |
|
$63,291.38 |
| 4.500 |
$181,524.99 |
$135,343.47 |
$110,725.17 |
$99,902.00 |
$82,618.95 |
$72,587.27 |
$66,169.05 |
| 5.000 |
$184,577.55 |
$138,513.08 |
$114,014.61 |
$103,271.32 |
$86,184.94 |
$76,342.78 |
$70,104.61 |
| 5.500 |
$187,661.26 |
$141,726.64 |
$117,360.22 |
$106,704.56 |
$89,832.58 |
$80,194.91 |
$74,148.70 |
| 6.000 |
$190,776.03 |
$144,983.89 |
$120,761.48 |
$110,200.95 |
$93,560.16 |
$84,140.61 |
$78,296.50 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
