|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$18,656,000.00 |
|
|
| Down Payment： |
$5,596,800.00 |
| |
| Loan amount： |
$13,059,200.00 |
Total repayment： |
$20,950,737.65 |
| Monthly Payment： |
$69,835.79 (4.125% 300-term) |
Total int. paid： |
$7,891,537.65 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$18,328.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$186,560.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$699,600.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$161,036.22 |
$114,403.97 |
$89,306.84 |
$78,158.60 |
$60,058.52 |
$49,216.53 |
$42,003.55 |
| 1.500 |
$163,868.53 |
$117,260.52 |
$92,192.06 |
$81,064.07 |
$63,016.57 |
$52,228.48 |
$45,069.94 |
| 2.000 |
$166,732.49 |
$120,162.21 |
$95,135.89 |
$84,037.09 |
$66,064.32 |
$55,351.99 |
$48,269.35 |
| 2.500 |
$169,628.04 |
$123,108.95 |
$98,138.12 |
$87,077.34 |
$69,201.08 |
$58,585.76 |
$51,599.63 |
| 3.000 |
$172,555.13 |
$126,100.61 |
$101,198.48 |
$90,184.44 |
$72,426.01 |
$61,928.20 |
$55,058.11 |
| 3.500 |
$175,513.70 |
$129,137.03 |
$104,316.69 |
$93,357.94 |
$75,738.10 |
$65,377.43 |
$58,641.64 |
| 4.000 |
$178,503.68 |
$132,218.05 |
$107,492.39 |
$96,597.33 |
$79,136.18 |
$68,931.27 |
$62,346.62 |
| 4.125 |
$179,256.07 |
$132,995.25 |
$108,295.25 |
$97,417.40 |
$79,998.99 |
|
$63,291.38 |
| 4.500 |
$181,524.99 |
$135,343.47 |
$110,725.17 |
$99,902.00 |
$82,618.95 |
$72,587.27 |
$66,169.05 |
| 5.000 |
$184,577.55 |
$138,513.08 |
$114,014.61 |
$103,271.32 |
$86,184.94 |
$76,342.78 |
$70,104.61 |
| 5.500 |
$187,661.26 |
$141,726.64 |
$117,360.22 |
$106,704.56 |
$89,832.58 |
$80,194.91 |
$74,148.70 |
| 6.000 |
$190,776.03 |
$144,983.89 |
$120,761.48 |
$110,200.95 |
$93,560.16 |
$84,140.61 |
$78,296.50 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
