| 樓價： |
$18,656,000.00 |
|
|
| 首期： |
$5,596,800.00 |
| |
| 貸款金額： |
$13,059,200.00 |
全期供款共： |
$17,330,117.37 |
| 每月供款額： |
$57,767.06 (2.375厘息計供300期) |
全期利息共： |
$4,270,917.37 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$64,140.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$186,560.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$300,362 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$699,600.00 (第一個住宅物業) |
|
|
$2,798,400.00 (第二個住宅物業) |
|
|
$699,600.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$161,036.22 |
$114,403.97 |
$89,306.84 |
$78,158.60 |
$60,058.52 |
$49,216.53 |
$42,003.55 |
| 1.500 |
$163,868.53 |
$117,260.52 |
$92,192.06 |
$81,064.07 |
$63,016.57 |
$52,228.48 |
$45,069.94 |
| 2.000 |
$166,732.49 |
$120,162.21 |
$95,135.89 |
$84,037.09 |
$66,064.32 |
$55,351.99 |
$48,269.35 |
| 2.375 |
$168,901.19 |
$122,368.05 |
$97,382.10 |
$86,310.99 |
$68,408.59 |
|
$50,754.93 |
| 2.500 |
$169,628.04 |
$123,108.95 |
$98,138.12 |
$87,077.34 |
$69,201.08 |
$58,585.76 |
$51,599.63 |
| 3.000 |
$172,555.13 |
$126,100.61 |
$101,198.48 |
$90,184.44 |
$72,426.01 |
$61,928.20 |
$55,058.11 |
| 3.500 |
$175,513.70 |
$129,137.03 |
$104,316.69 |
$93,357.94 |
$75,738.10 |
$65,377.43 |
$58,641.64 |
| 4.000 |
$178,503.68 |
$132,218.05 |
$107,492.39 |
$96,597.33 |
$79,136.18 |
$68,931.27 |
$62,346.62 |
| 4.500 |
$181,524.99 |
$135,343.47 |
$110,725.17 |
$99,902.00 |
$82,618.95 |
$72,587.27 |
$66,169.05 |
| 5.000 |
$184,577.55 |
$138,513.08 |
$114,014.61 |
$103,271.32 |
$86,184.94 |
$76,342.78 |
$70,104.61 |
| 5.500 |
$187,661.26 |
$141,726.64 |
$117,360.22 |
$106,704.56 |
$89,832.58 |
$80,194.91 |
$74,148.70 |
| 6.000 |
$190,776.03 |
$144,983.89 |
$120,761.48 |
$110,200.95 |
$93,560.16 |
$84,140.61 |
$78,296.50 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
