| 樓價： |
$9,348,000.00 |
|
|
| 首期： |
$2,804,400.00 |
| |
| 貸款金額： |
$6,543,600.00 |
全期供款共： |
$10,497,828.88 |
| 每月供款額： |
$34,992.76 (4.125厘息計供300期) |
全期利息共： |
$3,954,228.88 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,674.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$93,480.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$304,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$80,690.75 |
$57,324.63 |
$44,749.16 |
$39,163.09 |
$30,093.64 |
$24,661.03 |
$21,046.80 |
| 1.500 |
$82,109.94 |
$58,755.97 |
$46,194.86 |
$40,618.94 |
$31,575.84 |
$26,170.23 |
$22,583.29 |
| 2.000 |
$83,544.99 |
$60,209.92 |
$47,669.93 |
$42,108.64 |
$33,102.98 |
$27,735.33 |
$24,186.42 |
| 2.500 |
$84,995.87 |
$61,686.45 |
$49,174.27 |
$43,632.02 |
$34,674.73 |
$29,355.68 |
$25,855.13 |
| 3.000 |
$86,462.55 |
$63,185.49 |
$50,707.73 |
$45,188.90 |
$36,290.65 |
$31,030.49 |
$27,588.08 |
| 3.500 |
$87,945.01 |
$64,706.96 |
$52,270.18 |
$46,779.05 |
$37,950.24 |
$32,758.80 |
$29,383.69 |
| 4.000 |
$89,443.20 |
$66,250.77 |
$53,861.43 |
$48,402.22 |
$39,652.93 |
$34,539.53 |
$31,240.15 |
| 4.125 |
$89,820.20 |
$66,640.20 |
$54,263.72 |
$48,813.13 |
$40,085.26 |
|
$31,713.54 |
| 4.500 |
$90,957.10 |
$67,816.83 |
$55,481.29 |
$50,058.10 |
$41,398.04 |
$36,371.45 |
$33,155.46 |
| 5.000 |
$92,486.65 |
$69,405.03 |
$57,129.53 |
$51,746.37 |
$43,184.86 |
$38,253.23 |
$35,127.46 |
| 5.500 |
$94,031.81 |
$71,015.26 |
$58,805.93 |
$53,466.67 |
$45,012.59 |
$40,183.43 |
$37,153.84 |
| 6.000 |
$95,592.54 |
$72,647.38 |
$60,510.20 |
$55,218.62 |
$46,880.38 |
$42,160.51 |
$39,232.19 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
