| 楼价： |
$9,348,000.00 |
|
|
| 首期： |
$2,804,400.00 |
| |
| 贷款金额： |
$6,543,600.00 |
全期供款共： |
$8,683,637.28 |
| 每月供款额： |
$28,945.46 (2.375厘息计供300期) |
全期利息共： |
$2,140,037.28 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$40,870.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$93,480.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$304,800.00 (第一个住宅物业) |
|
|
$1,402,200.00 (第二个住宅物业) |
|
|
$304,800.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$80,690.75 |
$57,324.63 |
$44,749.16 |
$39,163.09 |
$30,093.64 |
$24,661.03 |
$21,046.80 |
| 1.500 |
$82,109.94 |
$58,755.97 |
$46,194.86 |
$40,618.94 |
$31,575.84 |
$26,170.23 |
$22,583.29 |
| 2.000 |
$83,544.99 |
$60,209.92 |
$47,669.93 |
$42,108.64 |
$33,102.98 |
$27,735.33 |
$24,186.42 |
| 2.375 |
$84,631.66 |
$61,315.21 |
$48,795.45 |
$43,248.02 |
$34,277.63 |
|
$25,431.87 |
| 2.500 |
$84,995.87 |
$61,686.45 |
$49,174.27 |
$43,632.02 |
$34,674.73 |
$29,355.68 |
$25,855.13 |
| 3.000 |
$86,462.55 |
$63,185.49 |
$50,707.73 |
$45,188.90 |
$36,290.65 |
$31,030.49 |
$27,588.08 |
| 3.500 |
$87,945.01 |
$64,706.96 |
$52,270.18 |
$46,779.05 |
$37,950.24 |
$32,758.80 |
$29,383.69 |
| 4.000 |
$89,443.20 |
$66,250.77 |
$53,861.43 |
$48,402.22 |
$39,652.93 |
$34,539.53 |
$31,240.15 |
| 4.500 |
$90,957.10 |
$67,816.83 |
$55,481.29 |
$50,058.10 |
$41,398.04 |
$36,371.45 |
$33,155.46 |
| 5.000 |
$92,486.65 |
$69,405.03 |
$57,129.53 |
$51,746.37 |
$43,184.86 |
$38,253.23 |
$35,127.46 |
| 5.500 |
$94,031.81 |
$71,015.26 |
$58,805.93 |
$53,466.67 |
$45,012.59 |
$40,183.43 |
$37,153.84 |
| 6.000 |
$95,592.54 |
$72,647.38 |
$60,510.20 |
$55,218.62 |
$46,880.38 |
$42,160.51 |
$39,232.19 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
