|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$9,348,000.00 |
|
|
| Down Payment： |
$2,804,400.00 |
| |
| Loan amount： |
$6,543,600.00 |
Total repayment： |
$8,683,637.28 |
| Monthly Payment： |
$28,945.46 (2.375% 300-term) |
Total int. paid： |
$2,140,037.28 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$40,870.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$93,480.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$304,800.00 (1st Residential Property) |
|
|
$1,402,200.00 (2nd Residential Property) |
|
|
$701,100.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$80,690.75 |
$57,324.63 |
$44,749.16 |
$39,163.09 |
$30,093.64 |
$24,661.03 |
$21,046.80 |
| 1.500 |
$82,109.94 |
$58,755.97 |
$46,194.86 |
$40,618.94 |
$31,575.84 |
$26,170.23 |
$22,583.29 |
| 2.000 |
$83,544.99 |
$60,209.92 |
$47,669.93 |
$42,108.64 |
$33,102.98 |
$27,735.33 |
$24,186.42 |
| 2.375 |
$84,631.66 |
$61,315.21 |
$48,795.45 |
$43,248.02 |
$34,277.63 |
|
$25,431.87 |
| 2.500 |
$84,995.87 |
$61,686.45 |
$49,174.27 |
$43,632.02 |
$34,674.73 |
$29,355.68 |
$25,855.13 |
| 3.000 |
$86,462.55 |
$63,185.49 |
$50,707.73 |
$45,188.90 |
$36,290.65 |
$31,030.49 |
$27,588.08 |
| 3.500 |
$87,945.01 |
$64,706.96 |
$52,270.18 |
$46,779.05 |
$37,950.24 |
$32,758.80 |
$29,383.69 |
| 4.000 |
$89,443.20 |
$66,250.77 |
$53,861.43 |
$48,402.22 |
$39,652.93 |
$34,539.53 |
$31,240.15 |
| 4.500 |
$90,957.10 |
$67,816.83 |
$55,481.29 |
$50,058.10 |
$41,398.04 |
$36,371.45 |
$33,155.46 |
| 5.000 |
$92,486.65 |
$69,405.03 |
$57,129.53 |
$51,746.37 |
$43,184.86 |
$38,253.23 |
$35,127.46 |
| 5.500 |
$94,031.81 |
$71,015.26 |
$58,805.93 |
$53,466.67 |
$45,012.59 |
$40,183.43 |
$37,153.84 |
| 6.000 |
$95,592.54 |
$72,647.38 |
$60,510.20 |
$55,218.62 |
$46,880.38 |
$42,160.51 |
$39,232.19 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
