樓價: |
$4,950,000.00 |
|
|
首期: |
$1,485,000.00 |
| |
貸款金額: |
$3,465,000.00 |
全期供款共: |
$5,203,982.01 |
每月供款額: |
$17,346.61 (3.5厘息計供300期) |
全期利息共: |
$1,738,982.01 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,475.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$49,500.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$111,375.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$42,727.77 |
$30,354.83 |
$23,695.80 |
$20,737.83 |
$15,935.34 |
$13,058.63 |
$11,144.81 |
1.500 |
$43,479.27 |
$31,112.75 |
$24,461.34 |
$21,508.75 |
$16,720.20 |
$13,857.79 |
$11,958.42 |
2.000 |
$44,239.16 |
$31,882.66 |
$25,242.42 |
$22,297.58 |
$17,528.86 |
$14,686.55 |
$12,807.31 |
2.500 |
$45,007.44 |
$32,664.52 |
$26,039.00 |
$23,104.25 |
$18,361.14 |
$15,544.57 |
$13,690.94 |
3.000 |
$45,784.08 |
$33,458.30 |
$26,851.01 |
$23,928.65 |
$19,216.81 |
$16,431.42 |
$14,608.58 |
3.500 |
$46,569.08 |
$34,263.95 |
$27,678.37 |
$24,770.68 |
$20,095.60 |
|
$15,559.40 |
4.000 |
$47,362.41 |
$35,081.44 |
$28,520.97 |
$25,630.19 |
$20,997.22 |
$18,289.55 |
$16,542.44 |
4.500 |
$48,164.06 |
$35,910.71 |
$29,378.73 |
$26,507.02 |
$21,921.30 |
$19,259.60 |
$17,556.65 |
5.000 |
$48,973.99 |
$36,751.70 |
$30,251.52 |
$27,401.00 |
$22,867.47 |
$20,256.04 |
$18,600.87 |
5.500 |
$49,792.20 |
$37,604.36 |
$31,139.21 |
$28,311.94 |
$23,835.30 |
$21,278.13 |
$19,673.89 |
6.000 |
$50,618.64 |
$38,468.60 |
$32,041.67 |
$29,239.64 |
$24,824.34 |
$22,325.04 |
$20,774.43 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|