| 楼价： |
$4,950,000.00 |
|
|
| 首期： |
$1,485,000.00 |
| |
| 贷款金额： |
$3,465,000.00 |
全期供款共： |
$4,598,203.31 |
| 每月供款额： |
$15,327.34 (2.375厘息计供300期) |
全期利息共： |
$1,133,203.31 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$29,750.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$49,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$111,375.00 (第一个住宅物业) |
|
|
$371,250.00 (第二个住宅物业) |
|
|
$111,375.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$42,727.77 |
$30,354.83 |
$23,695.80 |
$20,737.83 |
$15,935.34 |
$13,058.63 |
$11,144.81 |
| 1.500 |
$43,479.27 |
$31,112.75 |
$24,461.34 |
$21,508.75 |
$16,720.20 |
$13,857.79 |
$11,958.42 |
| 2.000 |
$44,239.16 |
$31,882.66 |
$25,242.42 |
$22,297.58 |
$17,528.86 |
$14,686.55 |
$12,807.31 |
| 2.375 |
$44,814.58 |
$32,467.94 |
$25,838.41 |
$22,900.91 |
$18,150.86 |
|
$13,466.81 |
| 2.500 |
$45,007.44 |
$32,664.52 |
$26,039.00 |
$23,104.25 |
$18,361.14 |
$15,544.57 |
$13,690.94 |
| 3.000 |
$45,784.08 |
$33,458.30 |
$26,851.01 |
$23,928.65 |
$19,216.81 |
$16,431.42 |
$14,608.58 |
| 3.500 |
$46,569.08 |
$34,263.95 |
$27,678.37 |
$24,770.68 |
$20,095.60 |
$17,346.61 |
$15,559.40 |
| 4.000 |
$47,362.41 |
$35,081.44 |
$28,520.97 |
$25,630.19 |
$20,997.22 |
$18,289.55 |
$16,542.44 |
| 4.500 |
$48,164.06 |
$35,910.71 |
$29,378.73 |
$26,507.02 |
$21,921.30 |
$19,259.60 |
$17,556.65 |
| 5.000 |
$48,973.99 |
$36,751.70 |
$30,251.52 |
$27,401.00 |
$22,867.47 |
$20,256.04 |
$18,600.87 |
| 5.500 |
$49,792.20 |
$37,604.36 |
$31,139.21 |
$28,311.94 |
$23,835.30 |
$21,278.13 |
$19,673.89 |
| 6.000 |
$50,618.64 |
$38,468.60 |
$32,041.67 |
$29,239.64 |
$24,824.34 |
$22,325.04 |
$20,774.43 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
