|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$4,950,000.00 |
|
|
| Down Payment： |
$1,485,000.00 |
| |
| Loan amount： |
$3,465,000.00 |
Total repayment： |
$4,598,203.31 |
| Monthly Payment： |
$15,327.34 (2.375% 300-term) |
Total int. paid： |
$1,133,203.31 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$29,750.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$49,500.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$111,375.00 (1st Residential Property) |
|
|
$742,500.00 (2nd Residential Property) |
|
|
$297,000.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$42,727.77 |
$30,354.83 |
$23,695.80 |
$20,737.83 |
$15,935.34 |
$13,058.63 |
$11,144.81 |
| 1.500 |
$43,479.27 |
$31,112.75 |
$24,461.34 |
$21,508.75 |
$16,720.20 |
$13,857.79 |
$11,958.42 |
| 2.000 |
$44,239.16 |
$31,882.66 |
$25,242.42 |
$22,297.58 |
$17,528.86 |
$14,686.55 |
$12,807.31 |
| 2.375 |
$44,814.58 |
$32,467.94 |
$25,838.41 |
$22,900.91 |
$18,150.86 |
|
$13,466.81 |
| 2.500 |
$45,007.44 |
$32,664.52 |
$26,039.00 |
$23,104.25 |
$18,361.14 |
$15,544.57 |
$13,690.94 |
| 3.000 |
$45,784.08 |
$33,458.30 |
$26,851.01 |
$23,928.65 |
$19,216.81 |
$16,431.42 |
$14,608.58 |
| 3.500 |
$46,569.08 |
$34,263.95 |
$27,678.37 |
$24,770.68 |
$20,095.60 |
$17,346.61 |
$15,559.40 |
| 4.000 |
$47,362.41 |
$35,081.44 |
$28,520.97 |
$25,630.19 |
$20,997.22 |
$18,289.55 |
$16,542.44 |
| 4.500 |
$48,164.06 |
$35,910.71 |
$29,378.73 |
$26,507.02 |
$21,921.30 |
$19,259.60 |
$17,556.65 |
| 5.000 |
$48,973.99 |
$36,751.70 |
$30,251.52 |
$27,401.00 |
$22,867.47 |
$20,256.04 |
$18,600.87 |
| 5.500 |
$49,792.20 |
$37,604.36 |
$31,139.21 |
$28,311.94 |
$23,835.30 |
$21,278.13 |
$19,673.89 |
| 6.000 |
$50,618.64 |
$38,468.60 |
$32,041.67 |
$29,239.64 |
$24,824.34 |
$22,325.04 |
$20,774.43 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
