| 樓價： |
$4,550,000.00 |
|
|
| 首期： |
$1,365,000.00 |
| |
| 貸款金額： |
$3,185,000.00 |
全期供款共： |
$5,109,662.11 |
| 每月供款額： |
$17,032.21 (4.125厘息計供300期) |
全期利息共： |
$1,924,662.11 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,275.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$45,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$72,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$39,275.02 |
$27,901.91 |
$21,780.99 |
$19,062.05 |
$14,647.63 |
$12,003.39 |
$10,244.22 |
| 1.500 |
$39,965.79 |
$28,598.59 |
$22,484.66 |
$19,770.67 |
$15,369.07 |
$12,737.97 |
$10,992.08 |
| 2.000 |
$40,664.28 |
$29,306.29 |
$23,202.63 |
$20,495.75 |
$16,112.38 |
$13,499.76 |
$11,772.38 |
| 2.500 |
$41,370.47 |
$30,024.96 |
$23,934.84 |
$21,237.24 |
$16,877.41 |
$14,288.44 |
$12,584.60 |
| 3.000 |
$42,084.36 |
$30,754.60 |
$24,681.23 |
$21,995.03 |
$17,663.93 |
$15,103.63 |
$13,428.09 |
| 3.500 |
$42,805.92 |
$31,495.15 |
$25,441.73 |
$22,769.01 |
$18,471.72 |
$15,944.86 |
$14,302.07 |
| 4.000 |
$43,535.15 |
$32,246.58 |
$26,216.25 |
$23,559.06 |
$19,300.47 |
$16,811.60 |
$15,205.68 |
| 4.125 |
$43,718.65 |
$32,436.13 |
$26,412.06 |
$23,759.07 |
$19,510.90 |
|
$15,436.09 |
| 4.500 |
$44,272.01 |
$33,008.83 |
$27,004.69 |
$24,365.04 |
$20,149.88 |
$17,703.26 |
$16,137.93 |
| 5.000 |
$45,016.50 |
$33,781.87 |
$27,806.95 |
$25,186.78 |
$21,019.59 |
$18,619.19 |
$17,097.77 |
| 5.500 |
$45,768.59 |
$34,565.62 |
$28,622.91 |
$26,024.11 |
$21,909.21 |
$19,558.69 |
$18,084.08 |
| 6.000 |
$46,528.25 |
$35,360.03 |
$29,452.44 |
$26,876.84 |
$22,818.33 |
$20,521.00 |
$19,095.68 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
