| 楼价： |
$4,550,000.00 |
|
|
| 首期： |
$1,365,000.00 |
| |
| 贷款金额： |
$3,185,000.00 |
全期供款共： |
$4,226,631.33 |
| 每月供款额： |
$14,088.77 (2.375厘息计供300期) |
全期利息共： |
$1,041,631.33 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$27,750.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$45,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
$63,700 一次性付款 |
查册费： |
$30.00 |
|
印花税#： |
$72,500.00 (第一个住宅物业) |
|
|
$682,500.00 (第二个住宅物业) |
|
|
$72,500.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$39,275.02 |
$27,901.91 |
$21,780.99 |
$19,062.05 |
$14,647.63 |
$12,003.39 |
$10,244.22 |
| 1.500 |
$39,965.79 |
$28,598.59 |
$22,484.66 |
$19,770.67 |
$15,369.07 |
$12,737.97 |
$10,992.08 |
| 2.000 |
$40,664.28 |
$29,306.29 |
$23,202.63 |
$20,495.75 |
$16,112.38 |
$13,499.76 |
$11,772.38 |
| 2.375 |
$41,193.20 |
$29,844.27 |
$23,750.46 |
$21,050.33 |
$16,684.13 |
|
$12,378.59 |
| 2.500 |
$41,370.47 |
$30,024.96 |
$23,934.84 |
$21,237.24 |
$16,877.41 |
$14,288.44 |
$12,584.60 |
| 3.000 |
$42,084.36 |
$30,754.60 |
$24,681.23 |
$21,995.03 |
$17,663.93 |
$15,103.63 |
$13,428.09 |
| 3.500 |
$42,805.92 |
$31,495.15 |
$25,441.73 |
$22,769.01 |
$18,471.72 |
$15,944.86 |
$14,302.07 |
| 4.000 |
$43,535.15 |
$32,246.58 |
$26,216.25 |
$23,559.06 |
$19,300.47 |
$16,811.60 |
$15,205.68 |
| 4.500 |
$44,272.01 |
$33,008.83 |
$27,004.69 |
$24,365.04 |
$20,149.88 |
$17,703.26 |
$16,137.93 |
| 5.000 |
$45,016.50 |
$33,781.87 |
$27,806.95 |
$25,186.78 |
$21,019.59 |
$18,619.19 |
$17,097.77 |
| 5.500 |
$45,768.59 |
$34,565.62 |
$28,622.91 |
$26,024.11 |
$21,909.21 |
$19,558.69 |
$18,084.08 |
| 6.000 |
$46,528.25 |
$35,360.03 |
$29,452.44 |
$26,876.84 |
$22,818.33 |
$20,521.00 |
$19,095.68 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
