|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$4,550,000.00 |
|
|
| Down Payment： |
$1,365,000.00 |
| |
| Loan amount： |
$3,185,000.00 |
Total repayment： |
$4,226,631.33 |
| Monthly Payment： |
$14,088.77 (2.375% 300-term) |
Total int. paid： |
$1,041,631.33 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$27,750.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$45,500.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$72,500.00 (1st Residential Property) |
|
|
$682,500.00 (2nd Residential Property) |
|
|
$273,000.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$39,275.02 |
$27,901.91 |
$21,780.99 |
$19,062.05 |
$14,647.63 |
$12,003.39 |
$10,244.22 |
| 1.500 |
$39,965.79 |
$28,598.59 |
$22,484.66 |
$19,770.67 |
$15,369.07 |
$12,737.97 |
$10,992.08 |
| 2.000 |
$40,664.28 |
$29,306.29 |
$23,202.63 |
$20,495.75 |
$16,112.38 |
$13,499.76 |
$11,772.38 |
| 2.375 |
$41,193.20 |
$29,844.27 |
$23,750.46 |
$21,050.33 |
$16,684.13 |
|
$12,378.59 |
| 2.500 |
$41,370.47 |
$30,024.96 |
$23,934.84 |
$21,237.24 |
$16,877.41 |
$14,288.44 |
$12,584.60 |
| 3.000 |
$42,084.36 |
$30,754.60 |
$24,681.23 |
$21,995.03 |
$17,663.93 |
$15,103.63 |
$13,428.09 |
| 3.500 |
$42,805.92 |
$31,495.15 |
$25,441.73 |
$22,769.01 |
$18,471.72 |
$15,944.86 |
$14,302.07 |
| 4.000 |
$43,535.15 |
$32,246.58 |
$26,216.25 |
$23,559.06 |
$19,300.47 |
$16,811.60 |
$15,205.68 |
| 4.500 |
$44,272.01 |
$33,008.83 |
$27,004.69 |
$24,365.04 |
$20,149.88 |
$17,703.26 |
$16,137.93 |
| 5.000 |
$45,016.50 |
$33,781.87 |
$27,806.95 |
$25,186.78 |
$21,019.59 |
$18,619.19 |
$17,097.77 |
| 5.500 |
$45,768.59 |
$34,565.62 |
$28,622.91 |
$26,024.11 |
$21,909.21 |
$19,558.69 |
$18,084.08 |
| 6.000 |
$46,528.25 |
$35,360.03 |
$29,452.44 |
$26,876.84 |
$22,818.33 |
$20,521.00 |
$19,095.68 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
