| 楼价： |
$9,600,000.00 |
|
|
| 首期： |
$2,880,000.00 |
| |
| 贷款金额： |
$6,720,000.00 |
全期供款共： |
$8,917,727.63 |
| 每月供款额： |
$29,725.76 (2.375厘息计供300期) |
全期利息共： |
$2,197,727.63 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$41,500.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$96,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
$154,560 一次性付款 |
查册费： |
$30.00 |
|
印花税#： |
$330,000.00 (第一个住宅物业) |
|
|
$1,440,000.00 (第二个住宅物业) |
|
|
$330,000.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$82,865.98 |
$58,869.97 |
$45,955.49 |
$40,218.83 |
$30,904.90 |
$25,325.83 |
$21,614.18 |
| 1.500 |
$84,323.43 |
$60,339.89 |
$47,440.17 |
$41,713.93 |
$32,427.05 |
$26,875.72 |
$23,192.08 |
| 2.000 |
$85,797.16 |
$61,833.04 |
$48,955.00 |
$43,243.78 |
$33,995.36 |
$28,483.01 |
$24,838.43 |
| 2.375 |
$86,913.13 |
$62,968.12 |
$50,110.86 |
$44,413.89 |
$35,201.67 |
|
$26,117.46 |
| 2.500 |
$87,287.15 |
$63,349.37 |
$50,499.89 |
$44,808.23 |
$35,609.47 |
$30,147.04 |
$26,552.12 |
| 3.000 |
$88,793.38 |
$64,888.82 |
$52,074.69 |
$46,407.09 |
$37,268.96 |
$31,867.00 |
$28,331.79 |
| 3.500 |
$90,315.80 |
$66,451.30 |
$53,679.26 |
$48,040.11 |
$38,973.29 |
$33,641.90 |
$30,175.80 |
| 4.000 |
$91,854.38 |
$68,036.73 |
$55,313.41 |
$49,707.03 |
$40,721.88 |
$35,470.64 |
$32,082.31 |
| 4.500 |
$93,409.08 |
$69,645.01 |
$56,976.93 |
$51,407.55 |
$42,514.04 |
$37,351.94 |
$34,049.25 |
| 5.000 |
$94,979.87 |
$71,276.03 |
$58,669.61 |
$53,141.33 |
$44,349.03 |
$39,284.45 |
$36,074.41 |
| 5.500 |
$96,566.69 |
$72,929.66 |
$60,391.20 |
$54,908.01 |
$46,226.03 |
$41,266.68 |
$38,155.42 |
| 6.000 |
$98,169.49 |
$74,605.78 |
$62,141.42 |
$56,707.18 |
$48,144.17 |
$43,297.05 |
$40,289.80 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
