|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$9,600,000.00 |
|
|
| Down Payment： |
$2,880,000.00 |
| |
| Loan amount： |
$6,720,000.00 |
Total repayment： |
$8,917,727.63 |
| Monthly Payment： |
$29,725.76 (2.375% 300-term) |
Total int. paid： |
$2,197,727.63 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$41,500.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$96,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$330,000.00 (1st Residential Property) |
|
|
$1,440,000.00 (2nd Residential Property) |
|
|
$720,000.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$82,865.98 |
$58,869.97 |
$45,955.49 |
$40,218.83 |
$30,904.90 |
$25,325.83 |
$21,614.18 |
| 1.500 |
$84,323.43 |
$60,339.89 |
$47,440.17 |
$41,713.93 |
$32,427.05 |
$26,875.72 |
$23,192.08 |
| 2.000 |
$85,797.16 |
$61,833.04 |
$48,955.00 |
$43,243.78 |
$33,995.36 |
$28,483.01 |
$24,838.43 |
| 2.375 |
$86,913.13 |
$62,968.12 |
$50,110.86 |
$44,413.89 |
$35,201.67 |
|
$26,117.46 |
| 2.500 |
$87,287.15 |
$63,349.37 |
$50,499.89 |
$44,808.23 |
$35,609.47 |
$30,147.04 |
$26,552.12 |
| 3.000 |
$88,793.38 |
$64,888.82 |
$52,074.69 |
$46,407.09 |
$37,268.96 |
$31,867.00 |
$28,331.79 |
| 3.500 |
$90,315.80 |
$66,451.30 |
$53,679.26 |
$48,040.11 |
$38,973.29 |
$33,641.90 |
$30,175.80 |
| 4.000 |
$91,854.38 |
$68,036.73 |
$55,313.41 |
$49,707.03 |
$40,721.88 |
$35,470.64 |
$32,082.31 |
| 4.500 |
$93,409.08 |
$69,645.01 |
$56,976.93 |
$51,407.55 |
$42,514.04 |
$37,351.94 |
$34,049.25 |
| 5.000 |
$94,979.87 |
$71,276.03 |
$58,669.61 |
$53,141.33 |
$44,349.03 |
$39,284.45 |
$36,074.41 |
| 5.500 |
$96,566.69 |
$72,929.66 |
$60,391.20 |
$54,908.01 |
$46,226.03 |
$41,266.68 |
$38,155.42 |
| 6.000 |
$98,169.49 |
$74,605.78 |
$62,141.42 |
$56,707.18 |
$48,144.17 |
$43,297.05 |
$40,289.80 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
