| 楼价： |
$30,600,000.00 |
|
|
| 首期： |
$9,180,000.00 |
| |
| 贷款金额： |
$21,420,000.00 |
全期供款共： |
$28,425,256.83 |
| 每月供款额： |
$94,750.86 (2.375厘息计供300期) |
全期利息共： |
$7,005,256.83 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$94,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$306,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
$492,660 一次性付款 |
查册费： |
$30.00 |
|
印花税#： |
$1,300,500.00 (第一个住宅物业) |
|
|
$4,590,000.00 (第二个住宅物业) |
|
|
$1,300,500.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$264,135.31 |
$187,648.03 |
$146,483.14 |
$128,197.53 |
$98,509.36 |
$80,726.08 |
$68,895.19 |
| 1.500 |
$268,780.93 |
$192,333.39 |
$151,215.54 |
$132,963.15 |
$103,361.23 |
$85,666.36 |
$73,924.75 |
| 2.000 |
$273,478.46 |
$197,092.82 |
$156,044.07 |
$137,839.56 |
$108,360.21 |
$90,789.60 |
$79,172.49 |
| 2.375 |
$277,035.62 |
$200,710.89 |
$159,728.35 |
$141,569.27 |
$112,205.34 |
|
$83,249.40 |
| 2.500 |
$278,227.81 |
$201,926.13 |
$160,968.39 |
$142,826.25 |
$113,505.20 |
$96,093.70 |
$84,634.90 |
| 3.000 |
$283,028.89 |
$206,833.12 |
$165,988.08 |
$147,922.59 |
$118,794.81 |
$101,576.06 |
$90,307.58 |
| 3.500 |
$287,881.60 |
$211,813.53 |
$171,102.63 |
$153,127.84 |
$124,227.37 |
$107,233.57 |
$96,185.37 |
| 4.000 |
$292,785.83 |
$216,867.09 |
$176,311.48 |
$158,441.15 |
$129,800.99 |
$113,062.65 |
$102,262.36 |
| 4.500 |
$297,741.46 |
$221,993.47 |
$181,613.97 |
$163,861.56 |
$135,513.50 |
$119,059.32 |
$108,531.99 |
| 5.000 |
$302,748.33 |
$227,192.33 |
$187,009.39 |
$169,387.99 |
$141,362.52 |
$125,219.19 |
$114,987.19 |
| 5.500 |
$307,806.31 |
$232,463.29 |
$192,496.94 |
$175,019.28 |
$147,345.46 |
$131,537.54 |
$121,620.40 |
| 6.000 |
$312,915.24 |
$237,805.92 |
$198,075.76 |
$180,754.13 |
$153,459.53 |
$138,009.36 |
$128,423.72 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
