|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$30,600,000.00 |
|
|
| Down Payment： |
$9,180,000.00 |
| |
| Loan amount： |
$21,420,000.00 |
Total repayment： |
$28,425,256.83 |
| Monthly Payment： |
$94,750.86 (2.375% 300-term) |
Total int. paid： |
$7,005,256.83 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$94,000.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$306,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,300,500.00 (1st Residential Property) |
|
|
$4,590,000.00 (2nd Residential Property) |
|
|
$2,601,000.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$264,135.31 |
$187,648.03 |
$146,483.14 |
$128,197.53 |
$98,509.36 |
$80,726.08 |
$68,895.19 |
| 1.500 |
$268,780.93 |
$192,333.39 |
$151,215.54 |
$132,963.15 |
$103,361.23 |
$85,666.36 |
$73,924.75 |
| 2.000 |
$273,478.46 |
$197,092.82 |
$156,044.07 |
$137,839.56 |
$108,360.21 |
$90,789.60 |
$79,172.49 |
| 2.375 |
$277,035.62 |
$200,710.89 |
$159,728.35 |
$141,569.27 |
$112,205.34 |
|
$83,249.40 |
| 2.500 |
$278,227.81 |
$201,926.13 |
$160,968.39 |
$142,826.25 |
$113,505.20 |
$96,093.70 |
$84,634.90 |
| 3.000 |
$283,028.89 |
$206,833.12 |
$165,988.08 |
$147,922.59 |
$118,794.81 |
$101,576.06 |
$90,307.58 |
| 3.500 |
$287,881.60 |
$211,813.53 |
$171,102.63 |
$153,127.84 |
$124,227.37 |
$107,233.57 |
$96,185.37 |
| 4.000 |
$292,785.83 |
$216,867.09 |
$176,311.48 |
$158,441.15 |
$129,800.99 |
$113,062.65 |
$102,262.36 |
| 4.500 |
$297,741.46 |
$221,993.47 |
$181,613.97 |
$163,861.56 |
$135,513.50 |
$119,059.32 |
$108,531.99 |
| 5.000 |
$302,748.33 |
$227,192.33 |
$187,009.39 |
$169,387.99 |
$141,362.52 |
$125,219.19 |
$114,987.19 |
| 5.500 |
$307,806.31 |
$232,463.29 |
$192,496.94 |
$175,019.28 |
$147,345.46 |
$131,537.54 |
$121,620.40 |
| 6.000 |
$312,915.24 |
$237,805.92 |
$198,075.76 |
$180,754.13 |
$153,459.53 |
$138,009.36 |
$128,423.72 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
