楼价: |
$1,850,000.00 |
|
|
首期: |
$555,000.00 |
| |
贷款金额: |
$1,295,000.00 |
全期供款共: |
$2,077,554.92 |
每月供款额: |
$6,925.18 (4.125厘息计供300期) |
全期利息共: |
$782,554.92 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$1,750.00 |
转名契: |
$210.00 |
转名契*: |
$9,925.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$18,500.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$100.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$15,968.96 |
$11,344.73 |
$8,856.01 |
$7,750.50 |
$5,955.63 |
$4,880.50 |
$4,165.23 |
1.500 |
$16,249.83 |
$11,628.00 |
$9,142.12 |
$8,038.62 |
$6,248.96 |
$5,179.18 |
$4,469.31 |
2.000 |
$16,533.83 |
$11,915.74 |
$9,434.04 |
$8,333.44 |
$6,551.19 |
$5,488.91 |
$4,786.57 |
2.500 |
$16,820.96 |
$12,207.95 |
$9,731.75 |
$8,634.92 |
$6,862.24 |
$5,809.59 |
$5,116.82 |
3.000 |
$17,111.22 |
$12,504.62 |
$10,035.23 |
$8,943.03 |
$7,182.04 |
$6,141.04 |
$5,459.77 |
3.500 |
$17,404.61 |
$12,805.72 |
$10,344.44 |
$9,257.73 |
$7,510.48 |
$6,483.08 |
$5,815.13 |
4.000 |
$17,701.10 |
$13,111.25 |
$10,659.35 |
$9,578.96 |
$7,847.45 |
$6,835.49 |
$6,182.53 |
4.125 |
$17,775.71 |
$13,188.32 |
$10,738.97 |
$9,660.28 |
$7,933.00 |
|
$6,276.21 |
4.500 |
$18,000.71 |
$13,421.17 |
$10,979.93 |
$9,906.66 |
$8,192.81 |
$7,198.03 |
$6,561.57 |
5.000 |
$18,303.41 |
$13,735.48 |
$11,306.12 |
$10,240.78 |
$8,546.43 |
$7,570.44 |
$6,951.84 |
5.500 |
$18,609.21 |
$14,054.15 |
$11,637.89 |
$10,581.23 |
$8,908.14 |
$7,952.43 |
$7,352.87 |
6.000 |
$18,918.08 |
$14,377.16 |
$11,975.17 |
$10,927.95 |
$9,277.78 |
$8,343.70 |
$7,764.18 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|