| 樓價： |
$1,850,000.00 |
|
|
| 首期： |
$555,000.00 |
| |
| 貸款金額： |
$1,295,000.00 |
全期供款共： |
$1,718,520.43 |
| 每月供款額： |
$5,728.40 (2.375厘息計供300期) |
全期利息共： |
$423,520.43 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$1,750.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,250.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$18,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$25,900 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 (第一個住宅物業) |
|
|
$277,500.00 (第二個住宅物業) |
|
|
$100.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$15,968.96 |
$11,344.73 |
$8,856.01 |
$7,750.50 |
$5,955.63 |
$4,880.50 |
$4,165.23 |
| 1.500 |
$16,249.83 |
$11,628.00 |
$9,142.12 |
$8,038.62 |
$6,248.96 |
$5,179.18 |
$4,469.31 |
| 2.000 |
$16,533.83 |
$11,915.74 |
$9,434.04 |
$8,333.44 |
$6,551.19 |
$5,488.91 |
$4,786.57 |
| 2.375 |
$16,748.89 |
$12,134.48 |
$9,656.78 |
$8,558.93 |
$6,783.66 |
|
$5,033.05 |
| 2.500 |
$16,820.96 |
$12,207.95 |
$9,731.75 |
$8,634.92 |
$6,862.24 |
$5,809.59 |
$5,116.82 |
| 3.000 |
$17,111.22 |
$12,504.62 |
$10,035.23 |
$8,943.03 |
$7,182.04 |
$6,141.04 |
$5,459.77 |
| 3.500 |
$17,404.61 |
$12,805.72 |
$10,344.44 |
$9,257.73 |
$7,510.48 |
$6,483.08 |
$5,815.13 |
| 4.000 |
$17,701.10 |
$13,111.25 |
$10,659.35 |
$9,578.96 |
$7,847.45 |
$6,835.49 |
$6,182.53 |
| 4.500 |
$18,000.71 |
$13,421.17 |
$10,979.93 |
$9,906.66 |
$8,192.81 |
$7,198.03 |
$6,561.57 |
| 5.000 |
$18,303.41 |
$13,735.48 |
$11,306.12 |
$10,240.78 |
$8,546.43 |
$7,570.44 |
$6,951.84 |
| 5.500 |
$18,609.21 |
$14,054.15 |
$11,637.89 |
$10,581.23 |
$8,908.14 |
$7,952.43 |
$7,352.87 |
| 6.000 |
$18,918.08 |
$14,377.16 |
$11,975.17 |
$10,927.95 |
$9,277.78 |
$8,343.70 |
$7,764.18 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
