| 楼价： |
$9,290,000.00 |
|
|
| 首期： |
$2,787,000.00 |
| |
| 贷款金额： |
$6,503,000.00 |
全期供款共： |
$10,432,694.72 |
| 每月供款额： |
$34,775.65 (4.125厘息计供300期) |
全期利息共： |
$3,929,694.72 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,645.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$92,900.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$299,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$80,190.10 |
$56,968.96 |
$44,471.51 |
$38,920.10 |
$29,906.93 |
$24,508.02 |
$20,916.22 |
| 1.500 |
$81,600.49 |
$58,391.41 |
$45,908.25 |
$40,366.92 |
$31,379.93 |
$26,007.86 |
$22,443.17 |
| 2.000 |
$83,026.63 |
$59,836.35 |
$47,374.16 |
$41,847.37 |
$32,897.59 |
$27,563.25 |
$24,036.35 |
| 2.500 |
$84,468.51 |
$61,303.72 |
$48,869.16 |
$43,361.30 |
$34,459.59 |
$29,173.55 |
$25,694.71 |
| 3.000 |
$85,926.09 |
$62,793.45 |
$50,393.11 |
$44,908.52 |
$36,065.48 |
$30,837.96 |
$27,416.91 |
| 3.500 |
$87,399.35 |
$64,305.48 |
$51,945.86 |
$46,488.81 |
$37,714.78 |
$32,555.55 |
$29,201.38 |
| 4.000 |
$88,888.25 |
$65,839.71 |
$53,527.24 |
$48,101.91 |
$39,406.90 |
$34,325.23 |
$31,046.32 |
| 4.125 |
$89,262.91 |
$66,226.73 |
$53,927.04 |
$48,510.27 |
$39,836.55 |
|
$31,516.77 |
| 4.500 |
$90,392.75 |
$67,396.06 |
$55,137.05 |
$49,747.51 |
$41,141.19 |
$36,145.79 |
$32,949.75 |
| 5.000 |
$91,912.81 |
$68,974.40 |
$56,775.07 |
$51,425.31 |
$42,916.92 |
$38,015.89 |
$34,909.51 |
| 5.500 |
$93,448.39 |
$70,574.64 |
$58,441.06 |
$53,134.94 |
$44,733.31 |
$39,934.11 |
$36,923.32 |
| 6.000 |
$94,999.43 |
$72,196.63 |
$60,134.77 |
$54,876.01 |
$46,589.51 |
$41,898.92 |
$38,988.77 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
