|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$9,290,000.00 |
|
|
| Down Payment： |
$2,787,000.00 |
| |
| Loan amount： |
$6,503,000.00 |
Total repayment： |
$8,629,759.35 |
| Monthly Payment： |
$28,765.86 (2.375% 300-term) |
Total int. paid： |
$2,126,759.35 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$40,725.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$92,900.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$299,000.00 (1st Residential Property) |
|
|
$1,393,500.00 (2nd Residential Property) |
|
|
$696,750.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$80,190.10 |
$56,968.96 |
$44,471.51 |
$38,920.10 |
$29,906.93 |
$24,508.02 |
$20,916.22 |
| 1.500 |
$81,600.49 |
$58,391.41 |
$45,908.25 |
$40,366.92 |
$31,379.93 |
$26,007.86 |
$22,443.17 |
| 2.000 |
$83,026.63 |
$59,836.35 |
$47,374.16 |
$41,847.37 |
$32,897.59 |
$27,563.25 |
$24,036.35 |
| 2.375 |
$84,106.56 |
$60,934.78 |
$48,492.69 |
$42,979.69 |
$34,064.95 |
|
$25,274.08 |
| 2.500 |
$84,468.51 |
$61,303.72 |
$48,869.16 |
$43,361.30 |
$34,459.59 |
$29,173.55 |
$25,694.71 |
| 3.000 |
$85,926.09 |
$62,793.45 |
$50,393.11 |
$44,908.52 |
$36,065.48 |
$30,837.96 |
$27,416.91 |
| 3.500 |
$87,399.35 |
$64,305.48 |
$51,945.86 |
$46,488.81 |
$37,714.78 |
$32,555.55 |
$29,201.38 |
| 4.000 |
$88,888.25 |
$65,839.71 |
$53,527.24 |
$48,101.91 |
$39,406.90 |
$34,325.23 |
$31,046.32 |
| 4.500 |
$90,392.75 |
$67,396.06 |
$55,137.05 |
$49,747.51 |
$41,141.19 |
$36,145.79 |
$32,949.75 |
| 5.000 |
$91,912.81 |
$68,974.40 |
$56,775.07 |
$51,425.31 |
$42,916.92 |
$38,015.89 |
$34,909.51 |
| 5.500 |
$93,448.39 |
$70,574.64 |
$58,441.06 |
$53,134.94 |
$44,733.31 |
$39,934.11 |
$36,923.32 |
| 6.000 |
$94,999.43 |
$72,196.63 |
$60,134.77 |
$54,876.01 |
$46,589.51 |
$41,898.92 |
$38,988.77 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
