| 楼价： |
$9,257,000.00 |
|
|
| 首期： |
$2,777,100.00 |
| |
| 贷款金额： |
$6,479,900.00 |
全期供款共： |
$10,395,635.64 |
| 每月供款额： |
$34,652.12 (4.125厘息计供300期) |
全期利息共： |
$3,915,735.64 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,628.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$92,570.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$295,700.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$79,905.25 |
$56,766.59 |
$44,313.54 |
$38,781.85 |
$29,800.69 |
$24,420.96 |
$20,841.92 |
| 1.500 |
$81,310.62 |
$58,183.99 |
$45,745.17 |
$40,223.53 |
$31,268.46 |
$25,915.47 |
$22,363.44 |
| 2.000 |
$82,731.70 |
$59,623.80 |
$47,205.88 |
$41,698.72 |
$32,780.73 |
$27,465.34 |
$23,950.97 |
| 2.500 |
$84,168.46 |
$61,085.95 |
$48,695.57 |
$43,207.27 |
$34,337.18 |
$29,069.92 |
$25,603.44 |
| 3.000 |
$85,620.86 |
$62,570.40 |
$50,214.11 |
$44,749.00 |
$35,937.37 |
$30,728.42 |
$27,319.52 |
| 3.500 |
$87,088.89 |
$64,077.05 |
$51,761.34 |
$46,323.67 |
$37,580.81 |
$32,439.91 |
$29,097.65 |
| 4.000 |
$88,572.50 |
$65,605.84 |
$53,337.10 |
$47,931.04 |
$39,266.92 |
$34,203.30 |
$30,936.03 |
| 4.125 |
$88,945.83 |
$65,991.48 |
$53,735.48 |
$48,337.95 |
$39,695.04 |
|
$31,404.82 |
| 4.500 |
$90,071.66 |
$67,156.65 |
$54,941.19 |
$49,570.80 |
$40,995.05 |
$36,017.39 |
$32,832.70 |
| 5.000 |
$91,586.32 |
$68,729.39 |
$56,573.40 |
$51,242.64 |
$42,764.47 |
$37,880.85 |
$34,785.50 |
| 5.500 |
$93,116.44 |
$70,323.94 |
$58,233.47 |
$52,946.19 |
$44,574.41 |
$39,792.26 |
$36,792.16 |
| 6.000 |
$94,661.97 |
$71,940.18 |
$59,921.15 |
$54,681.08 |
$46,424.02 |
$41,750.09 |
$38,850.27 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
