|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$9,257,000.00 |
|
|
| Down Payment： |
$2,777,100.00 |
| |
| Loan amount： |
$6,479,900.00 |
Total repayment： |
$10,395,635.64 |
| Monthly Payment： |
$34,652.12 (4.125% 300-term) |
Total int. paid： |
$3,915,735.64 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$13,628.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$92,570.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$295,700.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$79,905.25 |
$56,766.59 |
$44,313.54 |
$38,781.85 |
$29,800.69 |
$24,420.96 |
$20,841.92 |
| 1.500 |
$81,310.62 |
$58,183.99 |
$45,745.17 |
$40,223.53 |
$31,268.46 |
$25,915.47 |
$22,363.44 |
| 2.000 |
$82,731.70 |
$59,623.80 |
$47,205.88 |
$41,698.72 |
$32,780.73 |
$27,465.34 |
$23,950.97 |
| 2.500 |
$84,168.46 |
$61,085.95 |
$48,695.57 |
$43,207.27 |
$34,337.18 |
$29,069.92 |
$25,603.44 |
| 3.000 |
$85,620.86 |
$62,570.40 |
$50,214.11 |
$44,749.00 |
$35,937.37 |
$30,728.42 |
$27,319.52 |
| 3.500 |
$87,088.89 |
$64,077.05 |
$51,761.34 |
$46,323.67 |
$37,580.81 |
$32,439.91 |
$29,097.65 |
| 4.000 |
$88,572.50 |
$65,605.84 |
$53,337.10 |
$47,931.04 |
$39,266.92 |
$34,203.30 |
$30,936.03 |
| 4.125 |
$88,945.83 |
$65,991.48 |
$53,735.48 |
$48,337.95 |
$39,695.04 |
|
$31,404.82 |
| 4.500 |
$90,071.66 |
$67,156.65 |
$54,941.19 |
$49,570.80 |
$40,995.05 |
$36,017.39 |
$32,832.70 |
| 5.000 |
$91,586.32 |
$68,729.39 |
$56,573.40 |
$51,242.64 |
$42,764.47 |
$37,880.85 |
$34,785.50 |
| 5.500 |
$93,116.44 |
$70,323.94 |
$58,233.47 |
$52,946.19 |
$44,574.41 |
$39,792.26 |
$36,792.16 |
| 6.000 |
$94,661.97 |
$71,940.18 |
$59,921.15 |
$54,681.08 |
$46,424.02 |
$41,750.09 |
$38,850.27 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
