| 楼价： |
$92,000,000.00 |
|
|
| 首期： |
$27,600,000.00 |
| |
| 贷款金额： |
$64,400,000.00 |
全期供款共： |
$103,316,244.84 |
| 每月供款额： |
$344,387.48 (4.125厘息计供300期) |
全期利息共： |
$38,916,244.84 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$55,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$920,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$3,910,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$794,132.30 |
$564,170.54 |
$440,406.81 |
$385,430.47 |
$296,171.93 |
$242,705.86 |
$207,135.85 |
| 1.500 |
$808,099.54 |
$578,257.26 |
$454,634.95 |
$399,758.51 |
$310,759.24 |
$257,558.99 |
$222,257.42 |
| 2.000 |
$822,222.82 |
$592,566.64 |
$469,152.11 |
$414,419.60 |
$325,788.87 |
$272,962.19 |
$238,034.94 |
| 2.500 |
$836,501.90 |
$607,098.17 |
$483,957.26 |
$429,412.25 |
$341,257.46 |
$288,909.18 |
$254,457.86 |
| 3.000 |
$850,936.52 |
$621,851.20 |
$499,049.13 |
$444,734.58 |
$357,160.85 |
$305,392.09 |
$271,513.00 |
| 3.500 |
$865,526.38 |
$636,824.99 |
$514,426.22 |
$460,384.36 |
$373,494.06 |
$322,401.58 |
$289,184.78 |
| 4.000 |
$880,271.13 |
$652,018.69 |
$530,086.80 |
$476,359.02 |
$390,251.33 |
$339,926.93 |
$307,455.45 |
| 4.125 |
$883,981.47 |
$655,851.37 |
$534,046.02 |
$480,403.12 |
$394,506.17 |
|
$312,114.43 |
| 4.500 |
$895,170.39 |
$667,431.35 |
$546,028.94 |
$492,655.68 |
$407,426.20 |
$357,956.12 |
$326,305.34 |
| 5.000 |
$910,223.74 |
$683,061.92 |
$562,250.45 |
$509,271.10 |
$425,011.50 |
$376,475.99 |
$345,713.13 |
| 5.500 |
$925,430.75 |
$698,909.23 |
$578,748.96 |
$526,201.74 |
$442,999.43 |
$395,472.35 |
$365,656.12 |
| 6.000 |
$940,790.91 |
$714,972.03 |
$595,521.90 |
$543,443.80 |
$461,381.60 |
$414,930.10 |
$386,110.54 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
