|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$92,000,000.00 |
|
|
| Down Payment： |
$27,600,000.00 |
| |
| Loan amount： |
$64,400,000.00 |
Total repayment： |
$103,316,244.84 |
| Monthly Payment： |
$344,387.48 (4.125% 300-term) |
Total int. paid： |
$38,916,244.84 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$55,000.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$920,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$3,910,001.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$794,132.30 |
$564,170.54 |
$440,406.81 |
$385,430.47 |
$296,171.93 |
$242,705.86 |
$207,135.85 |
| 1.500 |
$808,099.54 |
$578,257.26 |
$454,634.95 |
$399,758.51 |
$310,759.24 |
$257,558.99 |
$222,257.42 |
| 2.000 |
$822,222.82 |
$592,566.64 |
$469,152.11 |
$414,419.60 |
$325,788.87 |
$272,962.19 |
$238,034.94 |
| 2.500 |
$836,501.90 |
$607,098.17 |
$483,957.26 |
$429,412.25 |
$341,257.46 |
$288,909.18 |
$254,457.86 |
| 3.000 |
$850,936.52 |
$621,851.20 |
$499,049.13 |
$444,734.58 |
$357,160.85 |
$305,392.09 |
$271,513.00 |
| 3.500 |
$865,526.38 |
$636,824.99 |
$514,426.22 |
$460,384.36 |
$373,494.06 |
$322,401.58 |
$289,184.78 |
| 4.000 |
$880,271.13 |
$652,018.69 |
$530,086.80 |
$476,359.02 |
$390,251.33 |
$339,926.93 |
$307,455.45 |
| 4.125 |
$883,981.47 |
$655,851.37 |
$534,046.02 |
$480,403.12 |
$394,506.17 |
|
$312,114.43 |
| 4.500 |
$895,170.39 |
$667,431.35 |
$546,028.94 |
$492,655.68 |
$407,426.20 |
$357,956.12 |
$326,305.34 |
| 5.000 |
$910,223.74 |
$683,061.92 |
$562,250.45 |
$509,271.10 |
$425,011.50 |
$376,475.99 |
$345,713.13 |
| 5.500 |
$925,430.75 |
$698,909.23 |
$578,748.96 |
$526,201.74 |
$442,999.43 |
$395,472.35 |
$365,656.12 |
| 6.000 |
$940,790.91 |
$714,972.03 |
$595,521.90 |
$543,443.80 |
$461,381.60 |
$414,930.10 |
$386,110.54 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
