| 楼价： |
$8,870,000.00 |
|
|
| 首期： |
$2,661,000.00 |
| |
| 贷款金额： |
$6,209,000.00 |
全期供款共： |
$9,961,033.61 |
| 每月供款额： |
$33,203.45 (4.125厘息计供300期) |
全期利息共： |
$3,752,033.61 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,435.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$88,700.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$266,100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$76,564.71 |
$54,393.40 |
$42,460.96 |
$37,160.52 |
$28,554.84 |
$23,400.01 |
$19,970.60 |
| 1.500 |
$77,911.34 |
$55,751.54 |
$43,832.74 |
$38,541.93 |
$29,961.24 |
$24,832.05 |
$21,428.51 |
| 2.000 |
$79,273.00 |
$57,131.15 |
$45,232.38 |
$39,955.46 |
$31,410.30 |
$26,317.12 |
$22,949.67 |
| 2.500 |
$80,649.69 |
$58,532.18 |
$46,659.79 |
$41,400.94 |
$32,901.67 |
$27,854.61 |
$24,533.06 |
| 3.000 |
$82,041.38 |
$59,954.57 |
$48,114.85 |
$42,878.21 |
$34,434.96 |
$29,443.78 |
$26,177.39 |
| 3.500 |
$83,448.03 |
$61,398.24 |
$49,597.40 |
$44,387.06 |
$36,009.70 |
$31,083.72 |
$27,881.18 |
| 4.000 |
$84,869.62 |
$62,863.11 |
$51,107.28 |
$45,927.22 |
$37,625.32 |
$32,773.39 |
$29,642.72 |
| 4.125 |
$85,227.34 |
$63,232.63 |
$51,489.00 |
$46,317.13 |
$38,035.54 |
|
$30,091.90 |
| 4.500 |
$86,306.10 |
$64,349.09 |
$52,644.31 |
$47,498.43 |
$39,281.20 |
$34,511.64 |
$31,460.09 |
| 5.000 |
$87,757.44 |
$65,856.08 |
$54,208.28 |
$49,100.38 |
$40,976.65 |
$36,297.20 |
$33,331.25 |
| 5.500 |
$89,223.59 |
$67,383.97 |
$55,798.95 |
$50,732.71 |
$42,710.92 |
$38,128.69 |
$35,254.02 |
| 6.000 |
$90,704.51 |
$68,932.63 |
$57,416.08 |
$52,395.07 |
$44,483.20 |
$40,004.67 |
$37,226.09 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
